2024-06-07  10:10:00 PM Chg. -0.95 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
133.73USD -0.71% 1.21 mill.
Turnover: 116.8 mill.
77.00Bid Size: 100 137.82Ask Size: 100 13.06 bill.USD - 22.25

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  7,915   8,053   7,030   6,993   6,878
Intangible Assets
  1,675   1,845   1,766   1,731   1,602
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  18,511   19,444   17,812   17,773   18,270
Inventories
  309   326   289   305   310
Accounts Receivable
  2,704   2,897   2,616   2,595   2,743
Cash and Cash Equivalents
  356   716   611   411   262
Current Assets
  5,171   5,257   5,573   4,636   5,081
Total Assets
  23,682   24,701   23,385   22,409   23,351

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,380   1,329   1,175   1,207   1,204
Long-term debt
  14,383   15,064   14,791   14,644   14,580
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   279   36   36   27
Liabilities
  22,724   23,619   22,846   21,722   22,868
Share Capital
  7   7   7   7   7
Total Equity
  958   1,082   539   687   483
Minority Interests
  267   665   686   806   854
Total liabilities equity
  23,682   24,701   23,385   22,409   23,351

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  18,634   19,621   19,179   18,313   18,479
Depreciation (total)
  797   850   870   802   850
Operating Result
  1,056   1,219   1,113   1,647   1,513
Interest Income
  -912   -979   -1,028   -1,004   -985
Income Before Taxes
  144   248   -101   639   296
Income Taxes
  -68   -67   -219   -176   -153
Minority Interests Profit
  218   368   384   355   386
Net Income
  -140   -192   -704   111   -232

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -1.4100   -1.9300   -7.0000   1.0900   -2.2400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,026   558   1,200   1,049   1,233
Cash Flow from Investing Activities
  -1,317   -430   21   -115   -619
Cash Flow from Financing
  454   232   -1,326   -1,134   -763
Decrease / Increase in Cash
  163   360   -105   -200   -149
Employees
  130,000   131,610   125,820   115,500   113,600