2024-04-26  5:15:15 PM Chg. -1.38 Volume Bid5:15:15 PM Ask5:15:15 PM Market Capitalization Dividend Y. P/E Ratio
16.00EUR -7.95% 2.99 mill.
Turnover: 22.1 mill.
15.99Bid Size: 2 16.00Ask Size: 2,054 19.01 bill.EUR - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  5,672.3000   6,001.9000   6,229.1000   6,063.9000   6,090
Intangible Assets
  2,143.5000   1,862.8000   1,660.9000   1,466   1,561.6000
Long-Term Investments
  907   828.3000   790.2000   923.8000   904.9000
Fixed Assets
  9,143.9000   9,034.7000   9,017.1000   8,787.1000   9,172.4000
Inventories
  1,843.5000   1,563.9000   2,368.3000   2,524.3000   2,265.9000
Accounts Receivable
  148.8000   124.7000   135.7000   155.9000   104.6000
Cash and Cash Equivalents
  286.5000   399.7000   330.2000   428.4000   1,554.3000
Current Assets
  5,743   4,817.2000   5,381.2000   5,464.2000   5,670.6000
Total Assets
  14,887   14,003.3000   14,398.2000   14,251.3000   14,843

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  503.8000   556.8000   750.7000   693.7000   555.9000
Long-term debt
  223.2000   31.5000   34.6000   29.2000   40.9000
Liabilities to Banks
  971.5000   840.2000   965.8000   539   822.2000
Provisions
  820.7000   636.8000   526.7000   439.4000   408.6000
Liabilities
  3,020.9000   2,590.2000   2,817.2000   2,375.8000   2,656.6000
Share Capital
  1,180.5000   1,180.5000   1,180.5000   1,180.5000   1,180.5370
Total Equity
  11,713.3000   11,287.4000   11,482.2000   11,782.9000   12,186.4000
Minority Interests
  152.7000   125.7000   98.8000   92.6000   197.4000
Total liabilities equity
  14,887   14,003.3000   14,398.2000   14,251.3000   14,843

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  7,100.8000   4,293.6000   5,288.5000   7,658.6000   7,294.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  195.4000   -59.1000   334.6000   871.8000   832.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  209.6000   34.4000   427.7000   1,103.1000   933.7000
Income Taxes
  -244.5000   -17.1000   17.1000   -229.2000   -202.4000
Minority Interests Profit
  -5.7000   -3.4000   8.3000   2.2000   11.4000
Net Income
  -80.2000   55.3000   544.7000   876.1000   731.3000

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  -0.0700   0.0500   0.4600   0.7400   0.6300
Dividend per Share
  0.4500   0.4100   0.4100   0.4100   0.1300

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  2,215   863.6000   -22   610.8000   1,527.9000
Cash Flow from Investing Activities
  -1,773.6000   -98.3000   349.1000   399.1000   -40.4000
Cash Flow from Financing
  -535   -652.6000   -401.4000   -900.4000   -353.8000
Decrease / Increase in Cash
  -93.6000   112.6000   -74.3000   109.5000   1,133.8000
Employees
  21,741   19,399   21,605   23,472   23,200