2024-05-03  5:30:44 PM Chg. -0.10 Volume Bid5:48:49 PM Ask5:48:49 PM Market Capitalization Dividend Y. P/E Ratio
56.30CHF -0.18% 704,781
Turnover: 39.51 mill.
55.60Bid Size: 134 57.45Ask Size: 200 4.22 bill.CHF - -

Assets

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Property and Equipment
  13.2000   13.8000   12.9000   14.1000   15.6000
Intangible Assets
  404.1000   436.1000   475.3000   437.8000   738
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   .1000
Fixed Assets
  500.4000   521.9000   547.2000   498.4000   788.2000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  268.6000   239.7000   228.2000   210.1000   245.2000
Cash and Cash Equivalents
  155   117.7000   115.6000   192.6000   193.3000
Current Assets
  454.5000   380.7000   372.7000   427.4000   440.8000
Total Assets
  955   902.6000   919.9000   925.8000   1,229

 

Liabilities

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Accounts Payable
  138.1000   119.3000   100.9000   83.3000   101.2000
Long-term debt
  242.6000   203.6000   201.5000   279.2000   445.4000
Liabilities to Banks
  253.7000   214.3000   213.1000   292.1000   460.4000
Provisions
  8.4000   6.3000   2.8000   1.1000   23.9000
Liabilities
  606.8000   515.9000   511.7000   583.8000   853.7000
Share Capital
  239.7000   239.8000   239.8000   228.4000   210.8000
Total Equity
  348.2000   386.8000   408.2000   342   375.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  955   902.6000   919.9000   925.8000   1,229

 

Income Statement

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Revenues
  473.5000   450.2000   467.8000   468.7000   542.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -2   48.1000   93.5000   118.2000   96.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -16.1000   36.8000   82.4000   106.3000   78.1000
Income Taxes
  -12.2000   -12.6000   -14.2000   -14.7000   -11.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -28.3000   24.2000   68.2000   91.6000   66.3000

 

Per Share

2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
Earnings per Share
  -0.4100   0.3500   0.9900   1.3600   1.0100
Dividend per Share
  0.0000   0.3000   0.3900   0.4100   0.4500

 

Cash Flow

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Cash Flow from Operating Activities
  98.8000   87   161.5000   181.9000   216.3000
Cash Flow from Investing Activities
  -49.7000   -78   -68.9000   -47.9000   -351.2000
Cash Flow from Financing
  -52.7000   -47.2000   -94.7000   -50.7000   138.7000
Decrease / Increase in Cash
  -5.3000   -37.2000   -2.1000   77   .6000
Employees
  3,940   3,700   3,500   4,000   4,400