31/10/2024  21:00:00 Chg. -0.09 Volume Bid21:12:28 Ask21:12:28 Market Capitalization Dividend Y. P/E Ratio
22.01CAD -0.41% 2.95 mill.
Turnover: 64.78 mill.
22.00Bid Size: 31,100 22.17Ask Size: 1,200 32.31 bill.CAD 6.61% 37.95

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  7,964   8,165   8,428   9,123   9,736
Intangible Assets
  6,153   6,181   6,531   7,797   9,985
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  17,880   18,235   19,237   21,031   24,075
Inventories
  353   350   326   320   360
Accounts Receivable
  1,428   1,541   1,461   1,483   1,428
Cash and Cash Equivalents
  46   107   336   60   223
Current Assets
  2,051   2,210   2,329   2,186   2,331
Total Assets
  19,931   20,445   21,566   23,217   26,406

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  406   423   458   458   476
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  404   402   623   344   365
Provisions
  2,848   3,085   3,489   3,841   4,210
Liabilities
  12,418   12,759   13,551   15,763   18,734
Share Capital
  5,556   5,579   5,296   5,175   5,050
Total Equity
  7,513   7,686   8,015   7,454   7,672
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  19,931   20,445   21,566   23,217   26,406

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  10,325   10,852   11,336   11,927   12,430
Depreciation (total)
  479   443   423   411   434
Operating Result
  1,968   2,107   2,215   2,382   2,353
Interest Income
  -386   -332   -447   -456   -447
Income Before Taxes
  1,591   1,775   1,768   1,926   1,906
Income Taxes
  376   457   474   501   524
Minority Interests Profit
  4   0.0000   0.0000   0.0000   0.0000
Net Income
  1,219   1,318   1,294   1,425   1,382

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  0.9400   1.0150   1.0100   1.1550   1.1450
Dividend per Share
  0.5520   0.6100   0.6800   0.7600   0.8400

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  2,550   3,219   3,246   3,407   3,542
Cash Flow from Investing Activities
  -1,968   -2,058   -2,389   -3,668   -4,477
Cash Flow from Financing
  -553   -1,100   -628   -15   1,098
Decrease / Increase in Cash
  29   61   229   -276   163
Employees
  41,100   42,400   43,400   43,700   47,600