31/10/2024  21:00:00 Chg. -0.09 Volume Bid21:12:28 Ask21:12:28 Market Capitalization Dividend Y. P/E Ratio
22.01CAD -0.41% 2.95 mill.
Turnover: 64.78 mill.
22.00Bid Size: 31,100 22.17Ask Size: 1,200 32.31 bill.CAD 6.61% 37.95

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  11,368   12,091   14,232   15,014   15,926
Intangible Assets
  10,658   10,956   12,812   15,026   17,485
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  26,664   29,224   33,622   38,649   42,962
Inventories
  378   376   437   407   448
Accounts Receivable
  1,623   1,600   1,962   2,355   2,671
Cash and Cash Equivalents
  509   414   535   848   723
Current Assets
  2,884   3,841   4,353   4,683   5,032
Total Assets
  29,548   33,065   37,975   43,332   47,994

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  0.0000   0.0000   0.0000   2,962   3,705
Long-term debt
  -   -   -   18,856   17,925
Liabilities to Banks
  432   435   452   -   -
Provisions
  3,026   4,098   3,849   4,773   4,926
Liabilities
  21,285   22,724   27,316   30,730   31,935
Share Capital
  5,205   5,390   5,660   -   -
Total Equity
  8,221   10,259   10,548   12,074   15,116
Minority Interests
  42   82   111   528   943
Total liabilities equity
  29,548   33,065   37,975   -   -

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  13,202   14,095   14,589   15,463   17,258
Depreciation (total)
  552   598   648   3,012   3,216
Operating Result
  2,605   2,837   2,977   2,482   3,074
Interest Income
  -573   -661   -733   -   -
Income Before Taxes
  2,032   2,176   2,244   1,711   2,278
Income Taxes
  553   552   468   451   580
Minority Interests Profit
  0.0000   0.0000   0.0000   53   43
Net Income
  1,479   1,624   1,776   1,207   1,655

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  1.2300   1.3400   1.4500   0.9500   1.2300
Dividend per Share
  0.9850   1.0500   1.1260   1.1850   1.2710

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  3,947   4,058   3,927   4,574   4,388
Cash Flow from Investing Activities
  -3,643   -2,977   -5,044   -6,165   -5,466
Cash Flow from Financing
  -227   -1,176   1,238   1,904   953
Decrease / Increase in Cash
  77   -95   121   -   -
Employees
  53,600   58,000   65,600   78,100   90,800