31/10/2024  21:00:00 Chg. -0.09 Volume Bid21:12:28 Ask21:12:28 Market Capitalization Dividend Y. P/E Ratio
22.01CAD -0.41% 2.95 mill.
Turnover: 64.78 mill.
22.00Bid Size: 31,100 22.17Ask Size: 1,200 32.31 bill.CAD 6.61% 37.95

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  7,831   7,964   8,165   8,428   9,123
Intangible Assets
  6,152   6,153   6,181   6,531   7,797
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  17,827   17,880   18,235   19,237   21,031
Inventories
  283   353   350   326   320
Accounts Receivable
  1,318   1,428   1,541   1,461   1,483
Cash and Cash Equivalents
  17   46   107   336   60
Current Assets
  1,797   2,051   2,210   2,329   2,186
Total Assets
  19,624   19,931   20,445   21,566   23,217

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  448   406   423   458   458
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  400   404   402   623   344
Provisions
  3,044   2,848   3,085   3,489   3,841
Liabilities
  11,843   12,418   12,759   13,551   15,763
Share Capital
  5,456   5,556   5,579   5,296   5,175
Total Equity
  7,759   7,513   7,686   8,015   7,454
Minority Interests
  22   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  19,624   19,931   20,445   21,566   23,217

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  9,742   10,325   10,852   11,336   11,927
Depreciation (total)
  402   479   443   423   411
Operating Result
  1,909   1,968   2,107   2,215   2,382
Interest Income
  -523   -386   -332   -447   -456
Income Before Taxes
  1,387   1,591   1,775   1,768   1,926
Income Taxes
  335   376   457   474   501
Minority Interests Profit
  -4   4   0.0000   0.0000   0.0000
Net Income
  1,048   1,219   1,318   1,294   1,425

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  0.8200   0.9400   1.0150   1.0100   1.1550
Dividend per Share
  0.5000   0.5520   0.6100   0.6800   0.7600

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  2,670   2,550   3,219   3,246   3,407
Cash Flow from Investing Activities
  -1,731   -1,968   -2,058   -2,389   -3,668
Cash Flow from Financing
  -963   -553   -1,100   -628   -15
Decrease / Increase in Cash
  -24   29   61   229   -276
Employees
  34,800   41,100   42,400   43,400   43,700