2024-10-16  3:30:10 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
0.2568USD - 1,000
Turnover: 256.8000
-Bid Size: - -Ask Size: - 5.38 bill.USD - -

Assets

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Property and Equipment
  16,550   15,948   15,479   13,219   13,387
Intangible Assets
  51,815   45,557   7,927   6,280   6,827
Long-Term Investments
  0.0000   0.0000   0.0000   1,256   2,445
Fixed Assets
  73,153   67,304   61,344   53,440   55,370
Inventories
  387   447   436   365   313
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  5,526   6,714   7,436   5,744   4,812
Current Assets
  15,978   16,555   16,211   16,780   16,181
Total Assets
  89,131   83,859   77,555   70,220   71,551

 

Liabilities

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  34,348   35,860   34,091   31,084   32,325
Liabilities to Banks
  41,230   41,951   40,241   37,203   37,011
Provisions
  2,122   2,223   1,835   953   1,194
Liabilities
  56,521   57,164   54,543   50,034   49,852
Share Capital
  10,600   10,604   10,604   10,693   10,723
Total Equity
  28,819   22,791   19,378   17,061   18,145
Minority Interests
  3,791   3,904   3,634   3,125   3,554
Total liabilities equity
  89,131   83,859   77,555   70,220   71,551

 

Income Statement

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Revenues
  27,571   29,957   29,503   23,407   21,573
Depreciation (total)
  5,547   5,494   5,340   4,553   4,284
Operating Result
  5,813   -603   1,926   2,718   4,530
Interest Income
  -   -1,998   -1,966   -2,183   -2,194
Income Before Taxes
  4,127   -2,624   -44   532   2,347
Income Taxes
  548   1,643   1,235   1,111   928
Minority Interests Profit
  -451   -446   -350   -436   -610
Net Income
  3,121   -4,726   -1,627   -674   1,350

 

Per Share

2010
-
in EUR
2011
-
in EUR
2012
-
in EUR
2013
-
in EUR
2014
-
in EUR
Earnings per Share
  0.1600   -0.2400   -0.0800   -0.0300   0.0700
Dividend per Share
  0.0580   0.0430   0.0310   0.0275   0.0275

 

Cash Flow

2010
-
in mill. EUR
2011
-
in mill. EUR
2012
-
in mill. EUR
2013
-
in mill. EUR
2014
-
in mill. EUR
Cash Flow from Operating Activities
  6,873   8,512   8,521   6,741   5,197
Cash Flow from Investing Activities
  -3,319   -6,301   -4,683   -3,811   -5,710
Cash Flow from Financing
  -3,904   -713   -2,864   -3,632   -273
Decrease / Increase in Cash
  -350   1,498   974   -575   -1,285
Employees
  84,200   84,154   83,184   65,623   66,025