2024-05-03  5:30:44 PM Chg. +1.00 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
326.60CHF +0.31% 19,609
Turnover: 6.42 mill.
320.00Bid Size: 169 338.00Ask Size: 100 4.17 bill.CHF 0.46% 31.59

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  21.3000   25.1000   29.4000   42.1000   87.8000
Intangible Assets
  164.3000   209.1000   223   213.9000   1,137.8000
Long-Term Investments
  .8000   8.8000   5.6000   5.4000   5.5000
Fixed Assets
  201.8000   261.6000   324.3000   330.6000   1,324.3000
Inventories
  158.7000   171.7000   151.9000   159.5000   249.1000
Accounts Receivable
  113.1000   105.4000   121.5000   122.8000   128.3000
Cash and Cash Equivalents
  309.4000   296.8000   266.3000   148.4000   121
Current Assets
  601.1000   596   615.5000   778   671.9000
Total Assets
  802.9000   857.7000   939.8000   1,108.6000   1,996.2000

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  13.9000   14.4000   10.4000   11.9000   27.6000
Long-term debt
  8.3000   1.6000   34.5000   28.3000   300.6000
Liabilities to Banks
  18.5000   11.5000   49.2000   39.4000   314.2000
Provisions
  32   30.6000   30.8000   36.7000   115.2000
Liabilities
  252.5000   245.3000   280.7000   375   771.3000
Share Capital
  1.2000   1.2000   1.1870   1.1960   1.2680
Total Equity
  550.3000   612.4000   659.1000   733.7000   1,224.9000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  802.9000   857.7000   939.8000   1,108.6000   1,996.2000

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  548.4000   593.8000   636.8000   730.9000   946.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  80.5000   88.6000   88.7000   121.4000   145.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  79.7000   83.4000   82.7000   118.2000   137.9000
Income Taxes
  -13.2000   -12.7000   -9.5000   -14.5000   -16.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  66.5000   70.7000   73.2000   103.7000   121.7000

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  5.7300   6.0200   6.1800   8.6900   9.9500
Dividend per Share
  2.0000   2.1000   2.2000   2.3000   2.8000

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  99.4000   92.7000   98.8000   208.3000   169.9000
Cash Flow from Investing Activities
  -22.4000   -78.4000   -99.1000   -288.7000   -651.9000
Cash Flow from Financing
  -15.2000   -26.2000   -29.4000   -36.3000   454.5000
Decrease / Increase in Cash
  62.7000   -12.6000   -30.6000   -117.8000   -27.4000
Employees
  1,482   1,598   1,932   2,050   2,156