5/15/2024  8:43:09 PM Chg. -0.66 Volume Bid8:43:29 PM Ask8:43:29 PM Market Capitalization Dividend Y. P/E Ratio
28.25USD -2.28% 11,726
Turnover: 334,261.32
28.23Bid Size: 100 28.26Ask Size: 100 3.12 bill.USD 3.40% 30.35

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  140.8830   127.0890   151.5790   -   -
Long-Term Investments
  208.0500   201.0830   128.1040   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  16.8750   21.5580   12.2220   6.1010   9.0830
Current Assets
  -   -   -   -   -
Total Assets
  2,097.6600   2,326.7070   2,526.2140   2,540.1050   2,384.9020

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,573.7740   1,720.6750   1,820.7730   1,927.8030   1,879.3670
Share Capital
  .9550   .9590   .9610   .9460   .9390
Total Equity
  523.8860   606.0320   705.4410   612.3020   505.5350
Minority Interests
  27.0670   30.8950   35.2250   30.7240   25.3560
Total liabilities equity
  2,097.6600   2,326.7070   2,526.2140   2,540.1050   2,384.9020

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  418.5580   439.3690   465.8340   488.2340   494.6810
Depreciation (total)
  102.4320   103.9360   115.3570   -   -
Operating Result
  131.8630   144.4610   151.2770   160.7230   -
Interest Income
  -57.9310   -54.1880   -60.6690   -   -
Income Before Taxes
  -   -   -   -   -
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -4.1410   -10.9680   -10.5850   -3.8740   -1.9080
Net Income
  74.0110   211.2000   193.7440   68.0020   43.6550

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.7700   2.2000   2.0200   0.7100   0.4500
Dividend per Share
  0.9450   1.0950   1.2600   1.3525   1.3925

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  188.7710   220.7550   239.3160   253.1590   258.3180
Cash Flow from Investing Activities
  -188.5880   -221.8270   -45.5010   -117.5450   -40.0230
Cash Flow from Financing
  1.9770   6.8540   -203.4670   -141.6790   -215.2030
Decrease / Increase in Cash
  1.6340   4.6830   -9.3360   -6.1210   2.9820
Employees
  289   291   297   287   285