2024-05-03  9:59:56 PM Chg. +13.70 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
536.91USD +2.62% 46,286
Turnover: 24.84 mill.
-Bid Size: - -Ask Size: - 81.95 bill.USD - 66.49

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  159.5000   191.2000   197.6000   249.0980   263.0770
Intangible Assets
  196   466.3000   335.4000   365.0300   363.6590
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   3,270.7640   3,481.9380
Inventories
  -   -   -   -   -
Accounts Receivable
  203.1000   292.7000   256   326.7270   385.6940
Cash and Cash Equivalents
  855.1000   700.4000   1,022.4000   985.7620   836.1880
Current Assets
  1,338.1000   1,140.7000   1,448   1,504.7350   1,563.8010
Total Assets
  3,367.3000   4,147.7000   4,358.9000   4,775.4990   5,045.7390

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  302.2000   383.1000   358.2000   28.1520   9.9190
Long-term debt
  -   -   -   45   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,266   1,603.7000   1,570.7000   1,719.3290   1,911.7500
Share Capital
  1.4000   1.5000   1.5000   1.5600   1.5520
Total Equity
  2,101.3000   2,544   2,788.3000   3,056.1700   3,133.9890
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  3,367.3000   4,147.7000   4,358.9000   4,775.4990   5,045.7390

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,535.6000   1,756   1,962.2000   2,057.4720   2,242.2110
Depreciation (total)
  14.6000   18.6000   23.2000   192.8260   211.8210
Operating Result
  212.8000   190   246.5000   248.7170   266.4660
Interest Income
  -   -   -   -.5930   -.0290
Income Before Taxes
  219.1000   201.1000   275.7000   272.1420   281.6100
Income Taxes
  -2.3000   18.7000   27.9000   13.0180   55.6760
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  221.4000   182.4000   247.8000   259.1240   225.9340

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.5100   1.2400   1.6200   1.6700   1.4600
Dividend per Share
  -   -   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  440.3000   486.1000   496.7000   550.9530   495.1600
Cash Flow from Investing Activities
  -88.8000   -879.1000   -66.1000   -497.2500   -559.6290
Cash Flow from Financing
  -277.6000   243.5000   -98   -73.6890   -62.0700
Decrease / Increase in Cash
  79.7000   -154.7000   322.1000   -36.6790   -149.5740
Employees
  6,803   8,138   8,573   9,436   10,284