2024-10-31  10:58:10 PM Chg. -17.90 Volume Bid10:58:10 PM Ask10:58:10 PM Market Capitalization Dividend Y. P/E Ratio
468.60EUR -3.68% -
Turnover: -
468.60Bid Size: - 476.20Ask Size: - 72.68 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  148.6000   159.5000   191.2000   197.6000   249.0980
Intangible Assets
  249.7000   196   466.3000   335.4000   365.0300
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   3,270.7640
Inventories
  -   -   -   -   -
Accounts Receivable
  181.1000   203.1000   292.7000   256   326.7270
Cash and Cash Equivalents
  775.4000   855.1000   700.4000   1,022.4000   985.7620
Current Assets
  1,247.8000   1,338.1000   1,140.7000   1,448   1,504.7350
Total Assets
  3,286.5000   3,367.3000   4,147.7000   4,358.9000   4,775.4990

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  312.9000   302.2000   383.1000   358.2000   28.1520
Long-term debt
  -   -   -   -   45
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,186.4000   1,266   1,603.7000   1,570.7000   1,719.3290
Share Capital
  1.5000   1.4000   1.5000   1.5000   1.5600
Total Equity
  2,100.2000   2,101.3000   2,544   2,788.3000   3,056.1700
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  3,286.5000   3,367.3000   4,147.7000   4,358.9000   4,775.4990

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,380.7000   1,535.6000   1,756   1,962.2000   2,057.4720
Depreciation (total)
  11.6000   14.6000   18.6000   23.2000   192.8260
Operating Result
  184.1000   212.8000   190   246.5000   248.7170
Interest Income
  -   -   -   -   -.5930
Income Before Taxes
  198.7000   219.1000   201.1000   275.7000   272.1420
Income Taxes
  -38.4000   -2.3000   18.7000   27.9000   13.0180
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  237.1000   221.4000   182.4000   247.8000   259.1240

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.6000   1.5100   1.2400   1.6200   1.6700
Dividend per Share
  -   -   -   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  341   440.3000   486.1000   496.7000   550.9530
Cash Flow from Investing Activities
  -238.7000   -88.8000   -879.1000   -66.1000   -497.2500
Cash Flow from Financing
  -43.1000   -277.6000   243.5000   -98   -73.6890
Decrease / Increase in Cash
  73.8000   79.7000   -154.7000   322.1000   -36.6790
Employees
  6,707   6,803   8,138   8,573   9,436