2024-06-21  10:10:00 PM Chg. -1.13 Volume Bid1:51:41 AM Ask1:51:41 AM Market Capitalization Dividend Y. P/E Ratio
129.97USD -0.86% 2.22 mill.
Turnover: 213.08 mill.
129.98Bid Size: 500 133.00Ask Size: 200 11.39 bill.USD 1.08% 19.34

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  200.8030   248.6270   312.7160   571.3260   571.3260
Intangible Assets
  229.6840   166.5670   298.5500   583.0510   1,377.3050
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  813.0530   794.3660   1,178.1540   1,958.7480   4,380.6810
Inventories
  1,398.4630   1,328.9670   1,741.7340   2,162.6260   2,518.3190
Accounts Receivable
  2,091.5110   1,759.4910   1,756.4940   2,846.3710   3,855.4310
Cash and Cash Equivalents
  180.1430   336.0720   380.7170   550.6880   461.8200
Current Assets
  3,899.9890   3,649.7810   4,045.1090   5,739.7780   7,099.7530
Total Assets
  4,713.0420   4,444.1470   5,223.2630   7,698.5260   11,543.4980

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,585.6060   1,445.1940   1,683.1550   2,626.7200   3,025.1970
Long-term debt
  264.2460   638.7980   603.2290   1,136.0890   2,622.7820
Liabilities to Banks
  716.3000   92.1000   363.7000   805.5000   833.2000
Provisions
  427.6000   383.9000   463.5000   705.7000   1,279.2000
Liabilities
  3,059.0570   2,644.2500   3,247.4650   5,414.8310   8,108.4440
Share Capital
  .0400   .0400   .0410   .0410   .0530
Total Equity
  1,653.9850   1,799.8970   1,975.7980   2,283.6950   3,435.0540
Minority Interests
  .4270   .5160   .0220   0.0000   -
Total liabilities equity
  4,713.0420   4,444.1470   5,223.2630   7,698.5260   11,543.4980

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  13,839.5900   13,338.3970   14,061.8370   17,045.7000   20,053.7640
Depreciation (total)
  91.6990   103.5100   121.2930   159.8860   225.2870
Operating Result
  308.5070   354.5520   379.5960   508.9650   551.0360
Interest Income
  -25.1870   -26.2960   -28.9930   -45.3570   -84.6750
Income Before Taxes
  284.2820   327.1950   356.0640   464.7310   457.3770
Income Taxes
  104.1320   118.5880   121.0590   163.5580   156.7790
Minority Interests Profit
  -.1160   -.0820   -.0590   0.0000   -
Net Income
  180.0340   208.5250   234.9460   301.1730   300.5980

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  4.6100   5.2800   5.9100   7.5400   7.2300
Dividend per Share
  0.1300   0.5800   0.8500   1.0500   1.4000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -234.7720   643.6090   326.9510   176.7640   100.7060
Cash Flow from Investing Activities
  -441.6510   -116.1490   -451.9450   -654.2570   -1,179.5920
Cash Flow from Financing
  701.9250   -355.0670   180.1520   638.6540   1,001.1470
Decrease / Increase in Cash
  28.5210   155.9290   44.6450   169.5750   -94.7090
Employees
  64,000   72,500   110,000   107,400   229,000