2024-05-02  4:54:50 PM Chg. +2.40 Volume Bid4:55:00 PM Ask4:55:00 PM Market Capitalization Dividend Y. P/E Ratio
362.60DKK +0.67% 33,990
Turnover: 6.75 mill.
-Bid Size: - -Ask Size: - 20.45 bill.DKK 4.63% 11.24

Assets

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Property and Equipment
  1,150   1,208   1,144   1,080   1,055
Intangible Assets
  66   355   334   324   303
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,375   2,850   629   967   2,047
Current Assets
  -   -   -   -   -
Total Assets
  152,713   147,892   152,316   142,742   146,686

 

Liabilities

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  142,680   137,655   141,005   131,315   134,929
Share Capital
  742   742   742   742   722
Total Equity
  10,033   10,237   11,311   11,427   11,757
Minority Interests
  -   -   -   -   -
Total liabilities equity
  152,713   147,892   152,316   142,742   146,686

 

Income Statement

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  108   99   96   97   115
Operating Result
  624   171   1,329   1,473   1,869
Interest Income
  3,108   2,862   2,742   2,504   2,393
Income Before Taxes
  624   171   1,329   1,473   1,869
Income Taxes
  157   -16   277   325   397
Minority Interests Profit
  -   -   -   -   -
Net Income
  467   187   1,052   1,148   1,472

 

Per Share

2012
IFRS
in DKK
2013
IFRS
in DKK
2014
IFRS
in DKK
2015
IFRS
in DKK
2016
IFRS
in DKK
Earnings per Share
  6.4000   2.5000   14.3000   15.8000   20.9000
Dividend per Share
  0.0000   0.0000   7.0800   11.1200   10.4600

 

Cash Flow

2012
IFRS
in mill. DKK
2013
IFRS
in mill. DKK
2014
IFRS
in mill. DKK
2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
Cash Flow from Operating Activities
  1,772   351   456   2,514   4,305
Cash Flow from Investing Activities
  -203   -514   5   -10   -68
Cash Flow from Financing
  -4,284   2,507   -3,125   -301   -1,164
Decrease / Increase in Cash
  -2,715   2,344   -2,664   2,203   3,073
Employees
  2,132   2,231   2,101   2,044   2,037