2024-09-20  4:59:39 PM Chg. -4.80 Volume Bid5:10:00 PM Ask5:10:00 PM Market Capitalization Dividend Y. P/E Ratio
337.40DKK -1.40% 137,956
Turnover: 44.4 mill.
338.00Bid Size: 3 338.20Ask Size: 286 18.42 bill.DKK 9.06% 5.74

Assets

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Property and Equipment
  1,080   1,055   1,146   1,155   1,210
Intangible Assets
  324   303   281   259   239
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  967   2,047   2,115   2,073   2,428
Current Assets
  -   -   -   -   -
Total Assets
  142,742   146,686   138,494   140,514   147,738

 

Liabilities

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  131,315   134,929   126,568   126,482   133,634
Share Capital
  742   722   704   677   618
Total Equity
  11,427   11,757   11,926   11,682   11,764
Minority Interests
  -   -   -   -   -
Total liabilities equity
  142,742   146,686   138,494   140,514   147,738

 

Income Statement

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Revenues
  -   -   -   -   -
Depreciation (total)
  97   115   122   97   113
Operating Result
  1,473   1,869   1,956   1,420   1,081
Interest Income
  2,504   2,393   1,995   1,868   1,706
Income Before Taxes
  1,473   1,869   1,956   1,420   1,081
Income Taxes
  325   397   425   264   228
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,148   1,472   1,531   1,156   853

 

Per Share

2015
IFRS
in DKK
2016
IFRS
in DKK
2017
IFRS
in DKK
2018
IFRS
in DKK
2019
IFRS
in DKK
Earnings per Share
  15.8000   20.9000   22.4000   17.6000   13.4000
Dividend per Share
  11.1200   10.4600   11.3100   9.3600   0.0000

 

Cash Flow

2015
IFRS
in mill. DKK
2016
IFRS
in mill. DKK
2017
IFRS
in mill. DKK
2018
IFRS
in mill. DKK
2019
IFRS
in mill. DKK
Cash Flow from Operating Activities
  2,514   4,305   3,256   1,187   -5,024
Cash Flow from Investing Activities
  -10   -68   -200   -76   -12
Cash Flow from Financing
  -301   -1,164   -1,649   -1,221   2,931
Decrease / Increase in Cash
  2,203   3,073   1,407   -110   -2,105
Employees
  2,044   2,037   2,064   2,098   2,030