6/7/2024  9:59:55 PM Chg. -0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
41.97USD -0.01% 3,377
Turnover: 141,709.25
-Bid Size: - -Ask Size: - 598.21 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  29.7480   30.1030   30.0900   27.1480   26.0260
Intangible Assets
  14.2260   13.2830   37.0540   28.1450   26.2060
Long-Term Investments
  .4790   -   2.0020   -   -
Fixed Assets
  78.4450   82.1550   124.3370   100.7720   99.0420
Inventories
  4.5010   5.9660   6.7600   11.8190   14.8390
Accounts Receivable
  8.9930   7.6750   9.1690   10.4520   10.8500
Cash and Cash Equivalents
  30.3610   30.7850   31.1530   18.9980   41.4190
Current Assets
  81.4200   86.6080   70.2550   57.5870   86.6910
Total Assets
  159.8650   168.7630   194.5920   158.3590   185.7330

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  2.0850   1.5150   1.7830   3.1360   2.9930
Long-term debt
  -   -   -   -   29.4050
Liabilities to Banks
  -   -   -   -   -
Provisions
  9.4000   12.1000   -   -   -
Liabilities
  37.3490   37.7080   54.5070   49.9670   65.8230
Share Capital
  .6750   .6840   .6950   .7010   .7080
Total Equity
  122.5160   131.0550   140.0850   108.3920   119.9100
Minority Interests
  -   -   -   -   -
Total liabilities equity
  159.8650   168.7630   194.5920   158.3590   185.7330

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  100.0770   94.8640   105.1360   99.9510   132.5840
Depreciation (total)
  7.3120   7.2630   8.0170   9.1420   8.5220
Operating Result
  6.4690   -1.2510   6.7030   -22.0970   5.1500
Interest Income
  -.1520   -.1330   -.3100   -.5980   -3.4890
Income Before Taxes
  7.5580   -1.4540   6.3460   -22.4930   2.4870
Income Taxes
  .0340   2.5770   -2.1090   -4.7810   -4.0230
Minority Interests Profit
  -   -   -   -   -
Net Income
  7.5920   1.1230   4.2370   -27.2740   -1.5360

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  0.5700   0.0800   0.3100   -1.9600   -0.1100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  8.0380   14.0100   15.3890   -17.2230   10.5140
Cash Flow from Investing Activities
  9.7540   -9.0660   -25.2380   6.2300   -6.8220
Cash Flow from Financing
  -11.0290   -4.6480   10.2270   -.3750   18.4060
Decrease / Increase in Cash
  6.6930   .4240   .3680   -12.1550   22.4210
Employees
  369   370   -   -   -