2024-06-07  10:10:00 PM Chg. -0.01 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
3.41USD -0.29% 67,422
Turnover: 217,546.32
3.15Bid Size: 3,000 3.72Ask Size: 100 97.53 mill.USD 0.00% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  234.6460   227.4030   536.6860   532.7670   529.2820
Intangible Assets
  -   -   203.4730   168.3690   137.0780
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  294.1090   288.6750   1,133.8690   1,081.1950   957.6790
Inventories
  61.7690   82.8370   173.9990   175.5780   168.4700
Accounts Receivable
  112.5880   99.3310   160.1670   104.6490   76.7860
Cash and Cash Equivalents
  52.0360   57.7860   46.3600   47.4640   77.9270
Current Assets
  245.8200   254.0810   417.3830   370.4210   354.1880
Total Assets
  539.9290   542.7560   1,551.2520   1,451.6160   1,311.8670

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  20.9130   37.8560   118.4240   107.2740   123.1120
Long-term debt
  -   -   679.5520   661.4260   611.0250
Liabilities to Banks
  -   -   -   -   -
Provisions
  14.8000   5.4000   32.3000   21.2000   15.5000
Liabilities
  126.0170   144.5300   1,105.5290   1,078.3510   1,060.1770
Share Capital
  88.1080   89.9160   89.7550   87.7230   93.3310
Total Equity
  413.9120   398.2260   445.7230   373.2650   251.6900
Minority Interests
  -   -   51.9430   0.0000   0.0000
Total liabilities equity
  539.9290   542.7560   1,551.2520   1,451.6160   1,311.8670

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  727.9460   732.6770   1,108.0550   1,501.8270   1,372.4870
Depreciation (total)
  -   -   69.3350   95.0560   100.7220
Operating Result
  36.2940   54.6020   21.5180   85.8050   -50.0590
Interest Income
  .1030   .2450   -40.0040   -50.0970   -47.0110
Income Before Taxes
  35.2830   54.7210   .8660   32.2520   -93.0370
Income Taxes
  11.3390   -13.3400   -6.8750   -6.2910   -3.4230
Minority Interests Profit
  -   -   -.1940   0.0000   0.0000
Net Income
  23.9440   41.3810   -6.2030   25.9610   -96.4600

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.9000   1.6300   -1.0100   0.2900   -5.1000
Dividend per Share
  0.7200   0.7200   0.4500   0.3600   0.1800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  59.3490   78.4910   63.7100   156.1160   162.8420
Cash Flow from Investing Activities
  -34.9460   -35.0380   -777.6140   -77.0970   -54.6630
Cash Flow from Financing
  -31.3480   -37.3270   701.1070   -76.3380   -76.5990
Decrease / Increase in Cash
  -10.4150   5.7500   -11.4260   1.1040   30.4630
Employees
  3,050   4,189   7,800   8,000   8,400