2024-06-05  10:00:00 PM Chg. +0.1900 Volume Bid2:16:12 PM Ask2:16:12 PM Market Capitalization Dividend Y. P/E Ratio
3.2500USD +6.21% 4.96 mill.
Turnover: 14.43 mill.
3.2500Bid Size: 8,500 3.2800Ask Size: 6,400 569.92 mill.USD - 13.00

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  578.6000   607.5000   774.9000   878.9000   585.3440
Intangible Assets
  66.8000   4.8000   .7000   0.0000   -
Long-Term Investments
  138.8000   27.3000   31.4000   17.6000   -
Fixed Assets
  -   -   -   -   1,954.3350
Inventories
  313.4000   397.3000   291.4000   245.6000   208.5730
Accounts Receivable
  381.2000   390.3000   398.2000   360.6000   504.3160
Cash and Cash Equivalents
  605.4000   657.9000   457.5000   762.5000   956.1750
Current Assets
  1,793.8000   2,102.7000   1,938.2000   2,188.5000   2,402.8470
Total Assets
  3,379.3000   3,275.2000   3,340.9000   3,898.7000   4,357.1820

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  382.9000   416.6000   414.3000   444   419.9190
Long-term debt
  50   355   -   -   918.7360
Liabilities to Banks
  50   355   0.0000   0.0000   245.3000
Provisions
  137.7000   234.7000   247.4000   358.2000   331
Liabilities
  1,721.9000   2,177.7000   2,347.6000   2,744.9000   2,781.1530
Share Capital
  -   -   -   -   .1310
Total Equity
  1,657.4000   1,097.5000   993.4000   1,153.8000   1,576.0290
Minority Interests
  0.0000   0.0000   0.0000   37.6000   41.8550
Total liabilities equity
  3,379.3000   3,275.2000   3,340.9000   3,898.7000   4,357.1820

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,219.2000   2,312.5000   2,417.5000   2,507.2000   3,027.2650
Depreciation (total)
  -   -   -   -   108.7950
Operating Result
  138.9000   -520.5000   -287.7000   158.9000   251.2400
Interest Income
  -53.8000   -64.9000   -83   -102.7000   -67.0750
Income Before Taxes
  183.4000   -587.8000   -329.7000   41.6000   184.6140
Income Taxes
  23.4000   22.1000   21.8000   11.9000   -8.7600
Minority Interests Profit
  0.0000   0.0000   0.0000   62   62.7990
Net Income
  178.7000   -603.9000   -352   95.6000   245.8940

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.8700   -6.1800   -3.0100   0.7900   1.9100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  166.6000   -125.1000   28.9000   162.4000   8.3600
Cash Flow from Investing Activities
  -427.4000   75.7000   -220.1000   -153.2000   -309.2390
Cash Flow from Financing
  261.3000   106.7000   -75.7000   294.1000   498.5660
Decrease / Increase in Cash
  -10.5000   52.5000   -268.1000   305   193.6640
Employees
  5,150   5,220   5,020   6,320   7,188