2024-06-07  10:00:00 PM Chg. -0.7800 Volume Bid12:26:45 AM Ask12:26:45 AM Market Capitalization Dividend Y. P/E Ratio
44.5300USD -1.72% 572,515
Turnover: 16.86 mill.
44.0500Bid Size: 100 44.8900Ask Size: 100 3.27 bill.USD 1.89% 19.03

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  56.6000   68.9050   72.0100   72.3810   71.4980
Intangible Assets
  129.6000   139.6570   139.6570   144.3860   151.3040
Long-Term Investments
  -   90.4460   90.4460   70.5590   29.5230
Fixed Assets
  -   469.0090   456.5660   430.3910   411.6430
Inventories
  73.7000   92.6770   102.0800   119.8240   110.3240
Accounts Receivable
  89.2000   54.7780   43.1730   56.7900   39.4730
Cash and Cash Equivalents
  180.3000   81.4500   72.4140   126.1150   181.2140
Current Assets
  496.6000   442.2260   457.8190   542.6560   645.5180
Total Assets
  880.2000   911.2350   914.3850   973.0470   1,057.1610

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  99.1000   92.6350   79.7900   80.5840   66.9550
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.2000   24.7000   39.4000   31.6000   3.6000
Liabilities
  201.4000   241.7060   235.7220   231.9750   248.2290
Share Capital
  .0070   .0090   .0090   .0090   .0090
Total Equity
  678.8000   669.5290   678.6630   741.0720   808.9320
Minority Interests
  .3000   .2740   .2740   .2050   6.1110
Total liabilities equity
  880.2000   911.2350   914.3850   973.0470   1,057.1610

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  1,314.2000   1,334.9510   1,405.2390   1,399.5510   1,546.0980
Depreciation (total)
  -   15.0770   15.0770   -   -
Operating Result
  203.8000   167.6420   171.6480   169.1760   169.7840
Interest Income
  4.1000   3.2850   3.2850   2.4880   2.5480
Income Before Taxes
  209   171.3930   172.4660   171   172.3270
Income Taxes
  75.7000   58.7640   58.7640   49.7260   53.1890
Minority Interests Profit
  -1.3000   -.7490   .7490   -.3630   -1.1900
Net Income
  132   111.8800   112.9380   120.9110   117.9480

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.0400   1.2133   1.2733   1.4133   1.4267
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  155.5000   151.9750   134.7200   153.6040   157.9350
Cash Flow from Investing Activities
  -40.4000   -108.9110   -33.6600   -3.8840   -13.4170
Cash Flow from Financing
  -103.6000   -141.8890   -110.0960   -95.4530   -90.3380
Decrease / Increase in Cash
  11.5000   -98.8250   -9.0360   53.7010   55.0990
Employees
  2,864   3,256   3,578   3,925   3,884