Sodexo/ FR0000121220 /
| 2024-05-14 5:35:23 PM | Chg. +0.150 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 82.750EUR | +0.18% | 146,715 Turnover: 12.13 mill. |
82.350Bid Size: 4 | 83.000Ask Size: 272 | 12.2 bill.EUR | 3.75% | 15.21 |
Assets
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 594 | 604 | 590 | 619 | 684 | ||||||
| Intangible Assets | 505 | 467 | 511 | 704 | 801 | ||||||
| Long-Term Investments | 125 | 130 | 167 | 193 | 1,004 | ||||||
| Fixed Assets | 7,334 | 7,498 | 7,416 | 7,944 | 9,455 | ||||||
| Inventories | 270 | 268 | 257 | 280 | 294 | ||||||
| Accounts Receivable | 3,891 | 3,990 | 4,050 | 4,121 | 4,626 | ||||||
| Cash and Cash Equivalents | 2,008 | 1,375 | 2,018 | 1,666 | 1,781 | ||||||
| Current Assets | 7,143 | 6,660 | 7,458 | 7,336 | 8,012 | ||||||
| Total Assets | 14,477 | 14,158 | 14,874 | 15,280 | 17,467 | ||||||
Liabilities
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 4,069 | 3,945 | 3,953 | 4,222 | 4,892 | ||||||
| Long-term debt | 2,765 | 2,515 | 3,012 | 3,537 | 3,909 | ||||||
| Liabilities to Banks | 3,119 | 2,586 | 3,549 | 3,986 | 4,126 | ||||||
| Provisions | 301 | 343 | 291 | 287 | 297 | ||||||
| Liabilities | 10,733 | 10,456 | 11,304 | 11,952 | 12,969 | ||||||
| Share Capital | 628 | 615 | 603 | 590 | 590 | ||||||
| Total Equity | 3,710 | 3,668 | 3,536 | 3,283 | 4,456 | ||||||
| Minority Interests | 34 | 34 | 34 | 45 | 42 | ||||||
| Total liabilities equity | 14,477 | 14,158 | 14,874 | 15,280 | 17,467 | ||||||
Income Statement
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 19,815 | 20,245 | 20,698 | 20,407 | 21,954 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 1,143 | 1,095 | 1,189 | 997 | 1,059 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 1,043 | 991 | 1,088 | 909 | 963 | ||||||
| Income Taxes | -320 | -330 | -343 | -245 | -277 | ||||||
| Minority Interests Profit | -23 | -24 | -22 | -13 | -21 | ||||||
| Net Income | 700 | 637 | 723 | 651 | 665 | ||||||
Per Share
Cash Flow
| 2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,017 | 945 | 1,062 | 1,133 | 1,268 | ||||||
| Cash Flow from Investing Activities | -378 | -485 | -612 | -1,000 | -809 | ||||||
| Cash Flow from Financing | -1,365 | -1,101 | 322 | -345 | -408 | ||||||
| Decrease / Increase in Cash | -726 | -641 | 772 | -212 | 52 | ||||||
| Employees | 422,844 | 425,594 | 427,268 | 460,663 | 470,237 | ||||||
