2024-05-09  9:59:44 PM Chg. -0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
3.07USD -0.33% 343,305
Turnover: 1.05 mill.
-Bid Size: - -Ask Size: - 11.77 bill.USD 3.24% 9.27

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  1,761.3000   1,673.9000   1,571.9000   1,594.6000   1,510.1120
Intangible Assets
  2,629.2000   2,573.6000   2,519.6000   2,700.1000   2,645.0460
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   6,825.7630
Inventories
  21.9000   36.7000   25.3000   13.9000   19.3970
Accounts Receivable
  121.7000   101.7000   106.1000   103.9000   220.5790
Cash and Cash Equivalents
  586.7000   774   520.9000   134.8000   147.7240
Current Assets
  991.8000   1,277   1,828.2000   1,419   1,549.7460
Total Assets
  7,383.1000   7,496   9,054.8000   8,844.8000   8,375.5090

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  593.2000   543.2000   587.7000   578.3000   -
Long-term debt
  -   -   -   -   4,487.4190
Liabilities to Banks
  -   -   -   -   -
Provisions
  914.6000   1,011.1000   .1000   -   -
Liabilities
  7,175.5000   6,791.9000   5,015.3000   6,099   7,065.6720
Share Capital
  -   -   -   -   5.6530
Total Equity
  207.6000   704.1000   4,039.6000   2,745.7000   1,309.8370
Minority Interests
  -   -   -   -   -
Total liabilities equity
  7,383.1000   7,496   9,054.8000   8,844.8000   8,375.5090

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  2,817   3,014.5000   3,402   3,799.1000   4,181.0950
Depreciation (total)
  -   -   -   -   266.4230
Operating Result
  465.4000   676.1000   872   1,044.6000   1,119.6700
Interest Income
  -295.6000   -304.9000   -265.3000   -204.7000   -269.0100
Income Before Taxes
  47.7000   441.2000   474.5000   637.1000   830.7860
Income Taxes
  4.6000   14.2000   -2,998.2000   259.9000   -337.5450
Minority Interests Profit
  -   -   -   -   -
Net Income
  43.1000   427   3,472.7000   377.2000   493.2410

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.0100   0.1100   0.5500   0.0600   0.0900
Dividend per Share
  -   -   0.0500   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  512.9000   543.6000   806.8000   1,102.8000   1,253.2440
Cash Flow from Investing Activities
  -302.4000   -127.9000   -97.3000   -700.7000   -96.3240
Cash Flow from Financing
  -7.3000   -228.4000   -962.5000   -788.3000   -1,144.0010
Decrease / Increase in Cash
  203.2000   187.3000   -253   -386.1000   12.9190
Employees
  1,479   1,526   1,596   2,195   2,327