2024-05-20  9:27:09 AM Chg. +0.0139 Volume Bid7:27:43 PM Ask3:43:43 PM Market Capitalization Dividend Y. P/E Ratio
0.3699EUR +3.90% 1,055
Turnover: 390.2445
-Bid Size: - -Ask Size: - 6.92 bill.EUR - -

Assets

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Property and Equipment
  5,804.4000   6,913.7000   7,178.8000   7,154.2980   7,759.5920
Intangible Assets
  8,349.2000   7,703.6000   924.7000   1,064.0160   1,251.8390
Long-Term Investments
  0.0000   0.0000   3,865.1000   14,266.3960   13,198.1570
Fixed Assets
  -   -   -   37,040.1590   38,129.3790
Inventories
  1,209.2000   1,658.6000   1,880.1000   1,937.7410   2,328.8440
Accounts Receivable
  2,924   2,712.2000   2,914.1000   4,220.6670   4,638.3960
Cash and Cash Equivalents
  6,676   11,911.2000   11,259.1000   10,568.8120   12,066.2170
Current Assets
  18,538.1000   24,913.1000   22,794.2000   23,503.1780   25,934.9050
Total Assets
  49,780.2000   58,299.3000   47,210.4000   60,543.3370   64,064.2840

 

Liabilities

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Accounts Payable
  1,832.2000   1,809.4000   1,947.8000   1,693.1520   1,637.3510
Long-term debt
  507.1000   7,884.8000   6,922.1000   4,799.1890   3,933.8590
Liabilities to Banks
  3,412.7000   8,551.5000   8,474.9000   -   -
Provisions
  1,768.6000   1,674.8000   232.4000   881.5900   831.7910
Liabilities
  12,230.7000   18,014.7000   24,790.8000   22,814.3140   26,120.7360
Share Capital
  278.8460   278.4510   415.9000   -   414.8990
Total Equity
  37,549.5000   40,284.6000   22,419.6000   30,291.1160   29,747.0350
Minority Interests
  8,336.7000   9,172.9000   5,672.4000   7,437.9070   8,196.5130
Total liabilities equity
  49,780.2000   58,299.3000   47,210.4000   -   64,064.2840

 

Income Statement

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Revenues
  20,888.6000   24,234   23,647.2000   26,861.3560   28,780.4120
Depreciation (total)
  -   -   -   -   -
Operating Result
  11,582.4000   5,813.8000   5,336.4000   -   -
Interest Income
  -153.3000   -230   -323.4000   -   -
Income Before Taxes
  11,429.1000   5,583.8000   5,013   -   -
Income Taxes
  696.2000   889.4000   672.4000   1,957.8800   775.9860
Minority Interests Profit
  -1,686.5000   -1,987.6000   -1,569.6000   2,006.3810   2,459.0480
Net Income
  9,046.3000   2,706.8000   2,771.1000   14,608.4120   2,543.5700

 

Per Share

2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
2022
Unknown
in CNY
Earnings per Share
  0.4880   0.1440   0.1474   0.7783   0.1366
Dividend per Share
  0.0530   0.0530   -   0.0664   0.1046

 

Cash Flow

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Cash Flow from Operating Activities
  5,094.4000   5,324.6000   5,325.3000   5,366.2940   6,265.1550
Cash Flow from Investing Activities
  -616.1000   -3,824.3000   -7,845.6000   -2,515.9770   -4,070.8190
Cash Flow from Financing
  -2,177.7000   2,800.8000   2,233.2000   -3,225.2630   -3,186.3900
Decrease / Increase in Cash
  2,300.5000   4,301.1000   -287   -   -
Employees
  21,498   23,475   24,108   -   26,079