2024-05-28  6:15:20 PM Chg. +0.060 Volume Bid6:15:20 PM Ask6:15:20 PM Market Capitalization Dividend Y. P/E Ratio
3.862EUR +1.58% -
Turnover: -
3.862Bid Size: - 3.910Ask Size: - 646.21 mill.EUR - -

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  -   228.3000   327.3000   420.2000   368.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   3.9000   7   7.5000   5.4000
Accounts Receivable
  -   1.1000   12.9000   1.4000   .1000
Cash and Cash Equivalents
  -   147.2000   110   72.3000   60.6000
Current Assets
  -   214.2000   180.3000   132.1000   89.1000
Total Assets
  -   506.6000   575.4000   576.2000   467.3000

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   0.0000   0.0000   0.0000   .8000
Provisions
  -   13.6000   20   24.6000   16.5000
Liabilities
  -   52.9000   64.6000   78.1000   54.8000
Share Capital
  -   266.1000   232.7000   233.1000   233.5000
Total Equity
  -   453.7000   510.8000   498.1000   412.6000
Minority Interests
  -   53.1000   77   77.7000   62.3000
Total liabilities equity
  -   506.6000   575.4000   576.2000   467.3000

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  -   167.3000   238   181.6000   108.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   100.3000   141.7000   77.1000   -51.5000
Interest Income
  -   1.2000   3.4000   4.4000   3.1000
Income Before Taxes
  -   110.6000   146.9000   71.2000   -48.5000
Income Taxes
  -   20.8000   45.6000   29.2000   -.1000
Minority Interests Profit
  -   -22.1000   -27.4000   -14.8000   7.3000
Net Income
  -   67.7000   73.8000   27.2000   -41

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  0.2400   0.4000   0.4300   0.1600   -0.2400
Dividend per Share
  0.0800   0.0800   0.0900   0.1000   0.0800

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  -   104   113.3000   85.8000   36.1000
Cash Flow from Investing Activities
  -   -103.5000   -90.9000   -91.1000   -20.5000
Cash Flow from Financing
  -   90.8000   -61.3000   -31.5000   -23.8000
Decrease / Increase in Cash
  -   96.6000   -37.3000   -37.7000   -11.7000
Employees
  700   950   1,400   1,900   -