2023-03-10  10:00:01 PM Chg. - Volume Bid1:59:50 AM Ask1:58:35 AM Market Capitalization Dividend Y. P/E Ratio
70.0000USD - 21.71 mill.
Turnover: 1.23 bill.
70.5000Bid Size: 100 71.0000Ask Size: 300 3.88 bill.USD 3.20% 6.41

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  32.2000   36.3000   41   44.2000   50.7000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  94   144   299.1000   341.5000   539
Current Assets
  -   -   -   -   -
Total Assets
  17,456.1000   22,376.7000   27,318.6000   33,450.5000   39,047.6000

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  15,805.7000   20,576.7000   24,822.4000   30,558.7000   35,435.3000
Share Capital
  .4720   .4730   .5030   .5090   .5460
Total Equity
  1,650.3000   1,799.9000   2,496.2000   2,891.8000   3,612.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  17,456.1000   22,376.7000   27,318.6000   33,450.5000   39,047.6000

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  326.4000   391.5000   511.8000   628.1000   657.4000
Interest Income
  549.8000   648.4000   801.2000   977.1000   1,147.3000
Income Before Taxes
  326.4000   391.5000   511.8000   628.1000   657.4000
Income Taxes
  140.9000   162.8000   215.1000   255   261.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  185.5000   228.7000   296.7000   373.1000   396.3000

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.9800   4.8400   6.0500   7.3500   7.4200
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  380.9000   202.5000   420.9000   563.3000   539.2000
Cash Flow from Investing Activities
  -2,839.9000   -4,913.1000   -4,815.9000   -6,172   -5,419.6000
Cash Flow from Financing
  2,512.8000   4,760.6000   4,550.1000   5,651.1000   5,077.8000
Decrease / Increase in Cash
  53.8000   50   155.1000   42.5000   197.4000
Employees
  844   945   1,010   1,122   1,218