10/14/2024  12:47:54 PM Chg. +0.200 Volume Bid12:51:12 PM Ask12:51:16 PM Market Capitalization Dividend Y. P/E Ratio
29.280EUR +0.69% 50,348
Turnover: 1.49 mill.
29.240Bid Size: 34 29.320Ask Size: 33 2.49 bill.EUR 4.61% 48.03

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,503.2000   1,589.6000   1,686.5000   1,896   1,662.1000
Intangible Assets
  78.3000   105.1000   81.6000   305.5000   277.6000
Long-Term Investments
  37.7000   46.6000   40   52.1000   42
Fixed Assets
  3,341.5000   4,189.1000   4,028.2000   5,251.5000   4,908.3000
Inventories
  670   738.3000   712.5000   840.2000   867
Accounts Receivable
  538.8000   578.1000   608.1000   676.1000   656.6000
Cash and Cash Equivalents
  656.4000   415.1000   819.2000   390.7000   848.9000
Current Assets
  2,080.9000   1,979.7000   1,595.6000   2,216.4000   2,685.6000
Total Assets
  5,422.4000   6,168.8000   6,732.4000   7,468   7,593.9000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  411.9000   441   422.7000   510.9000   557.3000
Long-term debt
  1,494.3000   1,500   1,606.3000   1,989   2,013.7000
Liabilities to Banks
  1,563.1000   1,927.3000   2,195.5000   2,659.9000   2,203.5000
Provisions
  325.8000   376.2000   439.1000   556.4000   815.2000
Liabilities
  2,951.9000   3,496.9000   3,818.2000   4,589.7000   4,340.3000
Share Capital
  151.8000   159.2000   159.2000   159.2000   159
Total Equity
  2,444.4000   2,644.1000   2,861.5000   2,827.6000   3,217.2000
Minority Interests
  26.1000   27.8000   52.7000   50.6000   36.4000
Total liabilities equity
  5,422.4000   6,168.8000   6,732.4000   7,468   7,593.9000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,688.2000   4,086.7000   4,165.2000   4,598.4000   4,590
Depreciation (total)
  209.5000   225.5000   225.8000   265.6000   265.9000
Operating Result
  434.8000   180.9000   582.1000   648.1000   -89.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  389.7000   125.4000   448.9000   515.3000   -149.6000
Income Taxes
  -116.4000   -56.3000   -154.1000   -146.2000   699
Minority Interests Profit
  -1.7000   -.7000   -2   -.9000   10.2000
Net Income
  271.6000   68.4000   292.8000   368.2000   559.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.5700   0.8600   3.7200   4.6600   7.0600
Dividend per Share
  1.6500   1.7500   1.8700   2.0750   2.1500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  434.3000   544.5000   633.6000   621.5000   615.7000
Cash Flow from Investing Activities
  -223.1000   -610.5000   -279.2000   -639.6000   378.4000
Cash Flow from Financing
  92.2000   -154.4000   6.2000   -380.1000   -529.2000
Decrease / Increase in Cash
  304   -220.4000   -404.3000   302.9000   464.9000
Employees
  14,900   16,130   15,697   18,300   17,769