31/10/2024  09:08:10 Chg. -0.10 Volume Bid09:08:11 Ask09:08:11 Market Capitalization Dividend Y. P/E Ratio
84.15HKD -0.12% 4.25 mill.
Turnover: 338.35 mill.
84.15Bid Size: 4,000 84.20Ask Size: 4,000 243.87 bill.HKD 5.88% 10.20

Assets

2017
Unknown
in mill. HKD
2018
Unknown
in mill. HKD
2019
Unknown
in mill. HKD
2020
Unknown
in mill. HKD
2021
Unknown
in mill. HKD
Property and Equipment
  26,977   34,587   35,862   40,825   42,921
Intangible Assets
  5,524   4,976   4,445   4,288   4,273
Long-Term Investments
  62,492   3,384   4,764   6,954   3,229
Fixed Assets
  442,678   490,204   508,747   514,169   553,586
Inventories
  444   440   356   367   362
Accounts Receivable
  -   -   -   -   18,373
Cash and Cash Equivalents
  31,274   26,095   22,038   31,705   21,781
Current Assets
  196,738   225,282   242,415   283,662   242,833
Total Assets
  639,416   715,486   751,162   797,831   796,419

 

Liabilities

2017
Unknown
in mill. HKD
2018
Unknown
in mill. HKD
2019
Unknown
in mill. HKD
2020
Unknown
in mill. HKD
2021
Unknown
in mill. HKD
Accounts Payable
  -   -   -   -   28,210
Long-term debt
  61,936   78,788   85,838   86,231   95,844
Liabilities to Banks
  67,326   91,434   95,006   112,606   -
Provisions
  27,146   32,211   34,380   35,292   25,694
Liabilities
  132,053   167,054   175,343   207,416   196,793
Share Capital
  70,516   70,612   70,683   70,703   -
Total Equity
  507,363   548,432   575,819   590,415   593,820
Minority Interests
  5,238   5,447   5,601   14,789   5,806
Total liabilities equity
  639,416   715,486   751,162   797,831   -

 

Income Statement

2017
Unknown
in mill. HKD
2018
Unknown
in mill. HKD
2019
Unknown
in mill. HKD
2020
Unknown
in mill. HKD
2021
Unknown
in mill. HKD
Revenues
  78,207   85,644   85,302   82,653   85,262
Depreciation (total)
  -   -   -   -   -
Operating Result
  43,336   51,225   50,393   31,032   37,245
Interest Income
  -1,709   -1,617   -2,051   -2,120   -1,990
Income Before Taxes
  49,225   59,356   54,483   30,511   -
Income Taxes
  6,750   8,402   8,474   6,197   9,230
Minority Interests Profit
  -675   -829   -926   -624   694
Net Income
  41,782   49,951   46,009   23,521   26,686

 

Per Share

2017
Unknown
in HKD
2018
Unknown
in HKD
2019
Unknown
in HKD
2020
Unknown
in HKD
2021
Unknown
in HKD
Earnings per Share
  14.4300   17.2400   15.5000   8.1200   9.2100
Dividend per Share
  4.1000   4.6500   4.9500   4.9500   4.9500

 

Cash Flow

2017
Unknown
in mill. HKD
2018
Unknown
in mill. HKD
2019
Unknown
in mill. HKD
2020
Unknown
in mill. HKD
2021
Unknown
in mill. HKD
Cash Flow from Operating Activities
  34,962   7,366   19,755   47,868   15,656
Cash Flow from Investing Activities
  -9,696   -23,753   -12,836   -49,067   -9,560
Cash Flow from Financing
  -18,013   14,071   -8,073   11,321   -16,896
Decrease / Increase in Cash
  7,253   -2,316   -1,154   10,122   -
Employees
  37,000   37,000   37,500   39,500   38,500