2024-07-26  9:28:20 AM Chg. -0.0600 Volume Bid9:59:46 PM Ask9:59:46 PM Market Capitalization Dividend Y. P/E Ratio
5.0180EUR -1.18% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 3.28 bill.EUR - -

Assets

2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
2024
Unknown
in mill. JPY
Property and Equipment
  410,760   438,486   418,260   389,257   280,123
Intangible Assets
  45,547   45,114   42,285   29,561   25,658
Long-Term Investments
  190,434   164,181   171,392   216,207   238,581
Fixed Assets
  -   -   725,660   685,873   599,803
Inventories
  294,788   263,066   310,283   299,307   269,584
Accounts Receivable
  429,138   457,649   487,160   438,057   407,538
Cash and Cash Equivalents
  225,049   341,917   287,361   262,058   227,130
Current Assets
  1.09 mill.   1.19 mill.   1.23 mill.   1.09 mill.   990,228
Total Assets
  1.83 mill.   1.93 mill.   1.96 mill.   1.77 mill.   1.59 mill.

 

Liabilities

2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
2024
Unknown
in mill. JPY
Accounts Payable
  312,873   361,825   379,394   328,899   318,159
Long-term debt
  -   -   572,270   542,727   457,623
Liabilities to Banks
  237,726   163,028   -   -   -
Provisions
  -   -   60,306   62,832   84,921
Liabilities
  1.54 mill.   1.56 mill.   1.49 mill.   1.55 mill.   1.43 mill.
Share Capital
  5,000   5,000   5,000   -   -
Total Equity
  295,138   364,139   445,094   208,742   143,177
Minority Interests
  19,535   13,493   14,696   13,618   14,246
Total liabilities equity
  1.83 mill.   1.93 mill.   1.96 mill.   1.77 mill.   1.59 mill.

 

Income Statement

2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
2024
Unknown
in mill. JPY
Revenues
  2.27 mill.   2.43 mill.   2.5 mill.   2.55 mill.   2.32 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  52,773   83,112   84,716   -25,719   -20,343
Interest Income
  -1,798   -2,693   -322   -5,082   -4,380
Income Before Taxes
  72,748   59,908   -   -   -
Income Taxes
  11,924   14,657   16,045   22,610   12,522
Minority Interests Profit
  -612   1,036   -234   -814   -104
Net Income
  20,958   53,263   73,991   -260,840   -149,980

 

Per Share

2020
Unknown
in JPY
2021
Unknown
in JPY
2022
Unknown
in JPY
2023
Unknown
in JPY
2024
Unknown
in JPY
Earnings per Share
  34.3100   87.2000   121.1330   -407.3100   -230.9900
Dividend per Share
  18.0000   30.0000   40.0000   -   -

 

Cash Flow

2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
2024
Unknown
in mill. JPY
Cash Flow from Operating Activities
  68,086   204,642   75,157   14,746   124,495
Cash Flow from Investing Activities
  -127,882   -14,114   -31,448   -40,967   10,875
Cash Flow from Financing
  4,560   -76,724   -124,291   -18,483   -149,668
Decrease / Increase in Cash
  -58,447   122,469   -   -   -
Employees
  51,402   -   47,941   -   -