2024-05-06  5:31:19 PM Chg. +0.20 Volume Bid5:55:00 AM Ask5:55:00 AM Market Capitalization Dividend Y. P/E Ratio
110.80CHF +0.18% 11,492
Turnover: 1.27 mill.
110.00Bid Size: 3 112.00Ask Size: 25 4.31 bill.CHF 2.26% 15.94

Assets

2013
-
in mill. CHF
2014
-
in mill. CHF
2015
-
in mill. CHF
2016
-
in mill. CHF
2017
-
in mill. CHF
Property and Equipment
  534.2000   590.5000   576   592.1000   638.2000
Intangible Assets
  842.9000   908.7000   850.2000   1,028.4000   13
Long-Term Investments
  5.7000   .7000   10.1000   9.4000   59
Fixed Assets
  1,427.6000   1,533.1000   1,481.5000   1,679.9000   724.3000
Inventories
  239.5000   273.2000   258.1000   275.1000   311.2000
Accounts Receivable
  218.7000   268.3000   243.9000   283.6000   324
Cash and Cash Equivalents
  217.4000   138.3000   157   163.8000   112.8000
Current Assets
  705.4000   713   688.2000   756.9000   794.7000
Total Assets
  2,133   2,246.1000   2,169.7000   2,436.8000   1,519

 

Liabilities

2013
-
in mill. CHF
2014
-
in mill. CHF
2015
-
in mill. CHF
2016
-
in mill. CHF
2017
-
in mill. CHF
Accounts Payable
  77.3000   118.4000   77   94.1000   126.9000
Long-term debt
  352.2000   12.4000   12.3000   135.5000   43.3000
Liabilities to Banks
  466.2000   50.6000   29.5000   163.3000   78.1000
Provisions
  4.5000   3.8000   4.4000   4.1000   16.5000
Liabilities
  796.6000   441.1000   377.1000   576.5000   432
Share Capital
  3.2000   3.8000   3.8000   3.8000   3.8000
Total Equity
  1,332   1,793.7000   1,784.3000   1,850   1,081.8000
Minority Interests
  4.4000   11.3000   8.3000   10.3000   5.2000
Total liabilities equity
  2,133   2,246.1000   2,169.7000   2,436.8000   1,519

 

Income Statement

2013
-
in mill. CHF
2014
-
in mill. CHF
2015
-
in mill. CHF
2016
-
in mill. CHF
2017
-
in mill. CHF
Revenues
  1,328   1,388.7000   1,370.6000   1,436.7000   1,657.9000
Depreciation (total)
  127.5000   129.9000   138.3000   145.3000   125.8000
Operating Result
  142.3000   141.5000   129.1000   155.1000   197.7000
Interest Income
  -   -   -   -   -
Income Before Taxes
  110   134.1000   130.9000   150.8000   198.8000
Income Taxes
  -23.5000   -23.9000   -25.9000   -28.6000   -39.7000
Minority Interests Profit
  0.0000   -.3000   -.9000   -.2000   0.0000
Net Income
  86.5000   109.9000   104.1000   122   159.1000

 

Per Share

2013
-
in CHF
2014
-
in CHF
2015
-
in CHF
2016
-
in CHF
2017
-
in CHF
Earnings per Share
  2.6700   3.0700   2.7800   3.2500   4.2400
Dividend per Share
  1.0000   1.5000   1.5000   1.7500   1.9000

 

Cash Flow

2013
-
in mill. CHF
2014
-
in mill. CHF
2015
-
in mill. CHF
2016
-
in mill. CHF
2017
-
in mill. CHF
Cash Flow from Operating Activities
  216   199.8000   211.3000   241.5000   226.6000
Cash Flow from Investing Activities
  -34   -130.7000   -103.1000   -313.7000   -132.6000
Cash Flow from Financing
  -135.5000   -153.3000   -84.6000   79.6000   -145.9000
Decrease / Increase in Cash
  45.4000   -79.1000   18.7000   6.8000   -51
Employees
  7,110   8,293   7,991   8,662   9,074