2024-10-31  1:29:23 PM Chg. -0.3150 Volume Bid9:37:19 PM Ask9:37:19 PM Market Capitalization Dividend Y. P/E Ratio
13.0300EUR -2.36% 81
Turnover: 1,055.4300
-Bid Size: - -Ask Size: - 34.1 bill.EUR - -

Assets

2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
Property and Equipment
  1.71 mill.   1.88 mill.   1.97 mill.   2.01 mill.   1.99 mill.
Intangible Assets
  190,004   209,770   232,003   225,879   210,732
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  202,118   212,168   212,187   192,462   176,961
Accounts Receivable
  327,072   340,792   354,554   347,838   337,938
Cash and Cash Equivalents
  921,432   1 mill.   1.15 mill.   1.22 mill.   1.32 mill.
Current Assets
  1.9 mill.   2.13 mill.   2.25 mill.   2.27 mill.   3.15 mill.
Total Assets
  4.81 mill.   5.23 mill.   5.44 mill.   5.51 mill.   5.49 mill.

 

Liabilities

2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
Accounts Payable
  383,971   412,504   413,582   415,349   420,012
Long-term debt
  55,046   56,779   56,574   55,327   54,806
Liabilities to Banks
  612,902   748,575   56,574   55,327   54,806
Provisions
  113,845   106,515   109,603   83,542   67,627
Liabilities
  2.59 mill.   2.8 mill.   2.94 mill.   3.03 mill.   2.92 mill.
Share Capital
  50,000   50,000   50,000   50,000   50,000
Total Equity
  2.22 mill.   2.43 mill.   2.51 mill.   2.48 mill.   2.58 mill.
Minority Interests
  123,866   128,827   129,912   137,154   145,454
Total liabilities equity
  4.81 mill.   5.23 mill.   5.44 mill.   5.51 mill.   5.49 mill.

 

Income Statement

2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
Revenues
  4.68 mill.   5 mill.   4.89 mill.   4.65 mill.   4.81 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  339,659   343,331   352,320   364,573   391,657
Interest Income
  -2,729   -2,488   -3,199   -931   -3,035
Income Before Taxes
  311,230   310,195   303,775   217,569   276,320
Income Taxes
  122,004   123,421   124,031   117,686   94,421
Minority Interests Profit
  -12,356   -9,572   -7,751   -14,072   -15,746
Net Income
  175,691   172,979   160,930   96,750   181,150

 

Per Share

2014
Unknown
in JPY
2015
Unknown
in JPY
2016
Unknown
in JPY
2017
Unknown
in JPY
2018
Unknown
in JPY
Earnings per Share
  66.2800   65.2200   60.6733   36.4733   68.2667
Dividend per Share
  22.6667   24.3333   28.3333   30.0000   30.0000

 

Cash Flow

2014
Unknown
in mill. JPY
2015
Unknown
in mill. JPY
2016
Unknown
in mill. JPY
2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
Cash Flow from Operating Activities
  454,335   416,690   488,973   512,523   498,306
Cash Flow from Investing Activities
  -286,686   -270,235   -335,949   -371,602   -240,418
Cash Flow from Financing
  -55,227   -79,482   -2,312   -78,190   -168,510
Decrease / Increase in Cash
  121,344   79,395   146,830   62,576   90,886
Employees
  55,364   54,665   53,993   54,448   56,606