OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

SCHIBSTED ASA/  NO0003028904  /

Oslo
2024-04-26  12:00:00 AM Chg. +1.40 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
320.40NOK +0.44% 301,772
Turnover: -		 -Bid Size: - -Ask Size: - 71.04 bill.NOK 0.62% 4.35

Assets

 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK
Property and Equipment
  1,845   1,507   1,287   1,137   1,019
Intangible Assets
  9,113   10,337   11,906   14,292   14,100
Long-Term Investments
  16   17   17   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  117   53   56   14   10
Accounts Receivable
  2,447   2,623   2,797   2,928   2,704
Cash and Cash Equivalents
  1,031   1,240   745   1,891   1,268
Current Assets
  3,598   3,944   3,598   4,833   3,982
Total Assets
  15,350   17,159   17,874   21,616   20,408

 

Liabilities

 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-term debt
  2,124   1,971   2,132   2,365   1,814
Liabilities to Banks
  2,471   2,399   2,828   2,683   2,342
Provisions
  -   -   -   -   -
Liabilities
  9,610   9,048   11,084   10,526   9,868
Share Capital
  108   108   108   113   113
Total Equity
  5,740   8,111   6,790   11,090   10,540
Minority Interests
  248   261   230   314   305
Total liabilities equity
  15,350   17,159   17,874   21,616   20,408

 

Income Statement

 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK
Revenues
  14,763   15,232   14,975   15,117   15,854
Depreciation (total)
  479   490   467   498   529
Operating Result
  744   2,201   510   2,161   1,237
Interest Income
  -61   -186   -128   -195   21
Income Before Taxes
  683   2,015   382   1,966   1,258
Income Taxes
  443   453   509   575   699
Minority Interests Profit
  -55   -26   -53   -128   -94
Net Income
  185   1,536   -180   1,263   465

 

Per Share

 2012
IFRS
in NOK		 2013
IFRS
in NOK		 2014
IFRS
in NOK		 2015
IFRS
in NOK		 2016
IFRS
in NOK
Earnings per Share
  1.7300   14.3200   -1.6700   5.7900   2.0500
Dividend per Share
  3.5000   3.5000   3.5000   1.7500   1.7500

 

Cash Flow

 2012
IFRS
in mill. NOK		 2013
IFRS
in mill. NOK		 2014
IFRS
in mill. NOK		 2015
IFRS
in mill. NOK		 2016
IFRS
in mill. NOK
Cash Flow from Operating Activities
  1,275   635   1,230   993   1,506
Cash Flow from Investing Activities
  -400   477   -1,580   -1,513   -1,248
Cash Flow from Financing
  875   1,112   -116   1,683   -877
Decrease / Increase in Cash
  253   209   -457   1,146   -623
Employees
  7,800   6,900   6,800   6,800   7,300