2024-05-21  10:00:00 PM Chg. -0.27 Volume Bid10:00:09 AM Ask10:00:09 AM Market Capitalization Dividend Y. P/E Ratio
27.49CAD -0.97% 310,587
Turnover: 8.45 mill.
27.27Bid Size: 200 27.90Ask Size: 400 11.59 bill.CAD 2.62% 18.45

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  2,220   3,095.4000   3,850   4,259   4,437
Intangible Assets
  823.1000   876.2000   1,640.7000   1,517   1,371
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,234.5000   1,681   2,220.9000   2,294   2,503
Accounts Receivable
  -   -   -   1,217   1,500
Cash and Cash Equivalents
  122.2000   112.7000   319.4000   309   165
Current Assets
  2,422.4000   3,133.8000   4,069   3,948   4,295
Total Assets
  8,003   9,885.6000   13,793.1000   13,123   13,683

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  -   -   -   1,641   1,952
Long-term debt
  -   -   -   3,664   3,461
Liabilities to Banks
  193.3000   130.4000   528.5000   -   -
Provisions
  451.4000   538.8000   811   753   836
Liabilities
  3,205.3000   4,465.1000   7,234   6,679   7,178
Share Capital
  918.9000   991.7000   1,685.7000   -   -
Total Equity
  4,797.7000   5,420.5000   6,559.1000   6,444   6,505
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  8,003   9,885.6000   13,793.1000   13,123   13,683

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  11,542.5000   13,501.9000   14,943.5000   14,294   15,035
Depreciation (total)
  226.3000   313   467.2000   515   560
Operating Result
  949.9000   985.6000   894.9000   -   -
Interest Income
  -33.8000   -66.6000   -95.6000   -   -
Income Before Taxes
  949.9000   985.6000   799.3000   844   405
Income Taxes
  97.4000   230.3000   216.5000   218   131
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  852.5000   755.3000   582.8000   626   274

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  2.2100   1.9400   1.4600   1.5300   0.6600
Dividend per Share
  0.6400   0.6600   0.6800   0.7000   0.7200

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  809.1000   884.5000   1,036.9000   1,078   693
Cash Flow from Investing Activities
  -722.9000   -1,506.6000   -2,494.9000   -387   -799
Cash Flow from Financing
  -204.1000   606.1000   1,643.8000   -705   -72
Decrease / Increase in Cash
  -117.9000   -16   185.8000   -   -
Employees
  13,200   15,700   17,200   18,000   18,600