2024-05-08  5:31:55 PM Chg. +0.160 Volume Bid8:56:40 PM Ask8:56:40 PM Market Capitalization Dividend Y. P/E Ratio
9.290CHF +1.75% 36,331
Turnover: 326,814.750
9.300Bid Size: 500 9.380Ask Size: 4,000 117.24 mill.CHF - 2.14

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  2.2000   2.3000   5.6000   1.9000   1.3240
Intangible Assets
  23.6000   61.5000   58.5000   67.7000   64.5960
Long-Term Investments
  .7000   .7000   .7000   .6000   .4680
Fixed Assets
  32.2000   67.2000   65.8000   71   66.4760
Inventories
  10.1000   9.3000   6.9000   .5000   .4280
Accounts Receivable
  5.4000   7.9000   8.9000   4.5000   1.9360
Cash and Cash Equivalents
  45.2000   22   31.4000   12.4000   21.2080
Current Assets
  77.6000   43.1000   49.3000   17.7000   24.6410
Total Assets
  109.8000   110.3000   115.1000   88.7000   91.1170

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  4.7000   8.3000   9.5000   5.7000   4.5850
Long-term debt
  53.1000   54.6000   56.2000   57.9000   25.7960
Liabilities to Banks
  53.1000   54.6000   56.2000   68.6000   -
Provisions
  8.5000   11.4000   11.4000   8.6000   9.9020
Liabilities
  77.5000   82.5000   93.8000   95   89.7890
Share Capital
  6.3000   10.7000   11.1650   19.4300   -
Total Equity
  32.3000   27.8000   21.2000   -6.4000   1.3280
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  109.8000   110.3000   115.1000   88.7000   -

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  22.9000   31.7000   75.4000   15   -1.5950
Depreciation (total)
  .3000   .3000   .3000   -   -
Operating Result
  -50.5000   -51.4000   -10.4000   -53.1000   -56.8880
Interest Income
  -   -   -   -   2.1710
Income Before Taxes
  -51.3000   -53.9000   -18.4000   -67.5000   -
Income Taxes
  -.2000   -.3000   -.6000   -.2000   .8090
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -51.5000   -54.2000   -19   -67.7000   -55.5260

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  -82.2000   -78.6000   -17.3000   -50.8000   -16.2000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  -39.6000   -37.9000   2.6000   -43.5000   -37.3590
Cash Flow from Investing Activities
  -22.2000   -5.9000   2.8000   1.6000   .0690
Cash Flow from Financing
  57.1000   20.6000   4.1000   23.2000   46.0220
Decrease / Increase in Cash
  -4.6000   -23.2000   9.4000   -18.9000   -
Employees
  112   119   117   91   43