2024-05-06  5:24:54 PM Chg. -0.07 Volume Bid5:25:00 PM Ask5:25:00 PM Market Capitalization Dividend Y. P/E Ratio
6.80EUR -1.02% 2,715
Turnover: 13,021.33
-Bid Size: - -Ask Size: - 1.11 bill.EUR 7.66% 4.50

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  151.7000   94.4000   69.4000   57.8000   44.7000
Intangible Assets
  641.6000   513.3000   458.3000   432.8000   251.1000
Long-Term Investments
  10.5000   4.9000   3.6000   5   4
Fixed Assets
  2,931.1000   2,463.8000   2,340.3000   2,256   1,309.2000
Inventories
  53   44.6000   39.5000   41.4000   40.5000
Accounts Receivable
  353.4000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  171.2000   116.3000   98.5000   43.4000   20.6000
Current Assets
  582.8000   452.8000   414   342.9000   277.5000
Total Assets
  3,514   3,016.5000   2,765.1000   2,605.6000   1,589.2000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  725.3000   619.4000   600.9000   622.1000   502.9000
Long-term debt
  764   521.5000   507.4000   239.1000   196.3000
Liabilities to Banks
  1,306.5000   918.1000   899.7000   829.6000   412.4000
Provisions
  132.9000   106.9000   90.2000   85.8000   64.4000
Liabilities
  2,275.6000   1,815.2000   1,736   1,603.1000   1,034.7000
Share Capital
  71.3000   71.3000   71.3000   71.3000   71.3000
Total Equity
  1,238.4000   1,201.3000   1,029.1000   1,002.5000   554.4000
Minority Interests
  297.1000   298.9000   285.7000   289.5000   1.7000
Total liabilities equity
  3,514   3,016.5000   2,765.1000   2,605.6000   1,589.2000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,218.7000   1,901.6000   1,716.6000   1,639.1000   1,433.4000
Depreciation (total)
  672   327.6000   389.4000   299.7000   191
Operating Result
  -272.3000   133.8000   -123.6000   196.6000   -238.9000
Interest Income
  -53.7000   -41.9000   -27.4000   -37   -23.3000
Income Before Taxes
  -324.7000   90.7000   -151.7000   157.2000   -260.9000
Income Taxes
  7.6000   29.1000   6.3000   41.2000   39.4000
Minority Interests Profit
  12.5000   -3.3000   15   -5.2000   136.6000
Net Income
  -319.8000   58.3000   -142.9000   110.8000   -161.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -1.9700   0.3200   -0.9100   0.6500   -0.9900
Dividend per Share
  0.1000   0.2000   0.1000   0.2000   0.3500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  124.1000   73.7000   25.2000   153.5000   141.2000
Cash Flow from Investing Activities
  -27   283.2000   14   -3.4000   245.2000
Cash Flow from Financing
  -82.8000   -368.1000   -9.7000   -188.9000   -410.7000
Decrease / Increase in Cash
  11.8000   -11.2000   29.6000   -39.5000   -24.5000
Employees
  9,035   7,583   6,116   5,227   4,425