2024-05-09  8:15:04 AM Chg. +0.0310 Volume Bid1:51:26 PM Ask10:11:18 AM Market Capitalization Dividend Y. P/E Ratio
2.3190EUR +1.35% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 18.24 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  7,588.5000   8,111   7,687   8,134   8,361
Intangible Assets
  27.9000   35   34   46   48
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  8,970.9000   9,523   9,089   8,878   9,053
Inventories
  11.9000   14   15   14   16
Accounts Receivable
  497.9000   352   293   477   510
Cash and Cash Equivalents
  1,283.1000   1,284   1,239   2,676   2,471
Current Assets
  1,800.8000   1,660   1,558   3,180   3,047
Total Assets
  10,771.7000   11,183   10,647   12,058   12,100

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  29.1000   35   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  37.2000   53   68   55   50
Liabilities
  4,933.1000   6,176   6,109   7,649   7,654
Share Capital
  -   -   -   -   -
Total Equity
  5,838.6000   5,007   4,538   4,409   4,446
Minority Interests
  -   -   -   -   -
Total liabilities equity
  10,771.7000   11,183   10,647   12,058   12,100

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,820.1000   6,653   7,715   8,665   8,808
Depreciation (total)
  535.1000   611   676   655   706
Operating Result
  1,518.8000   1,352   1,773   2,154   2,275
Interest Income
  -48.1000   -83   -148   -205   -242
Income Before Taxes
  1,470.6000   1,268   1,625   1,868   2,033
Income Taxes
  11.2000   44   22   -7   0.0000
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,459.4000   1,224   1,603   1,875   2,033

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.1809   0.1517   0.1986   0.2321   0.2514
Dividend per Share
  0.2570   0.2570   0.2570   0.2540   0.2540

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,967.5000   2,346   2,626   3,049   2,812
Cash Flow from Investing Activities
  -1,252.1000   -1,149   -461   -513   -715
Cash Flow from Financing
  -1,968.1000   -1,195   -2,207   -1,099   -2,312
Decrease / Increase in Cash
  -1,252.7000   2   -42   1,437   -215
Employees
  -   -   -   -   -