OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

SALMAR ASA/  NO0010310956  /

Oslo
2024-04-30  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
701.50NOK - 222,330
Turnover: -		 -Bid Size: - -Ask Size: - 92.43 bill.NOK 4.99% 28.75

Assets

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Property and Equipment
  3,591.5000   4,939.6000   6,402.8000   8,010.1000   12,517.8300
Intangible Assets
  3,404   4,741.9000   6,826.2000   7,778.4100   15,291.1900
Long-Term Investments
  1,215.5000   814.2000   851   1,181.9400   2,414.1800
Fixed Assets
  8,210.9000   10,495.8000   14,080   17,841   33,554.7400
Inventories
  5,765.6000   6,189.5000   6,669.8000   7,928   12,684.6000
Accounts Receivable
  630.1000   739.4000   589   934.9300   1,414.1400
Cash and Cash Equivalents
  239.6000   231   223.4000   901.6400   2,712.7100
Current Assets
  6,924.6000   7,490.3000   7,918.2000   10,244.2400   17,474.4200
Total Assets
  15,135.6000   17,986.1000   21,998.2000   28,085.2500   62,500.9600

 

Liabilities

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Accounts Payable
  1,194.8000   1,305.1000   2,056.3000   2,317.3100   3,337.6500
Long-term debt
  689.9000   2,751.6000   3,677.6000   5,657.3100   19,502.1900
Liabilities to Banks
  1,438.1000   3,133.1000   5,116   -   -
Provisions
  2,232.1000   2,346.1000   2,365.9000   2,258.7000   1,927.8000
Liabilities
  5,995.7000   8,246   11,011.3000   12,602.1000   38,346.2000
Share Capital
  28.3250   28.3250   28.3250   -   -
Total Equity
  9,139.8000   9,740.1000   10,986.9000   13,230.3500   19,355.9700
Minority Interests
  91.7000   732.4000   1,135.9000   2,252.8300   4,798.7900
Total liabilities equity
  15,135.6000   17,986.1000   21,998.2000   28,085.2500   62,500.9600

 

Income Statement

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Revenues
  11,301.3000   12,202.2000   12,856.8000   15,043.9500   20,158.2800
Depreciation (total)
  -   -   -   803.1400   1,001.0500
Operating Result
  3,460.8000   3,067.6000   3,007.5000   3,450.9700   4,738.1600
Interest Income
  -105.1000   -157.7000   -139.6000   -169.4600   -335.8400
Income Before Taxes
  4,452.6000   3,158.4000   2,571.6000   -   -
Income Taxes
  873.3000   613.9000   563.4000   718.8200   954
Minority Interests Profit
  -10.8000   -56.5000   -29.3000   -51.4000   -403.4500
Net Income
  3,568.4000   2,488   1,979   2,616.7200   3,311.9600

 

Per Share

 2018
IFRS
in NOK		 2019
IFRS
in NOK		 2020
IFRS
in NOK		 2021
IFRS
in NOK		 2022
IFRS
in NOK
Earnings per Share
  31.7000   22.0600   17.5200   22.6100   27.6400
Dividend per Share
  23.0000   13.0000   20.0000   20.0000   20.0000

 

Cash Flow

 2018
IFRS
in mill. NOK		 2019
IFRS
in mill. NOK		 2020
IFRS
in mill. NOK		 2021
IFRS
in mill. NOK		 2022
IFRS
in mill. NOK
Cash Flow from Operating Activities
  2,781.6000   3,029.5000   3,178.9000   2,908.3500   4,222.4400
Cash Flow from Investing Activities
  -833.8000   -1,317.4000   -3,747.5000   -2,826.8400   -2,633.2300
Cash Flow from Financing
  -1,890.2000   -1,720.3000   553.6000   602.3200   164.2400
Decrease / Increase in Cash
  57.7000   -8.2000   -15   -   -
Employees
  1,479   1,702   1,763   -   -