31/10/2024  08:08:09 Chg. -0.80 Volume Bid20:59:59 Ask20:59:59 Market Capitalization Dividend Y. P/E Ratio
208.10EUR -0.38% 0
Turnover: 0.00
207.50Bid Size: 30 208.30Ask Size: 25 89.64 bill.EUR 1.06% 25.22

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  4,454   4,398   4,055   3,937   3,847
Intangible Assets
  9,757   9,479   8,676   8,382   8,096
Long-Term Investments
  416   429   431   688   760
Fixed Assets
  22,461   22,736   21,343   21,133   21,831
Inventories
  5,558   6,312   5,190   5,063   6,408
Accounts Receivable
  6,580   7,639   5,769   6,504   7,904
Cash and Cash Equivalents
  2,330   2,632   3,747   5,247   6,687
Current Assets
  18,159   20,072   18,188   20,583   24,785
Total Assets
  40,620   42,808   39,531   41,716   46,828

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  5,650   6,164   4,353   4,950   6,298
Long-term debt
  3,384   3,239   4,082   5,094   5,453
Liabilities to Banks
  4,752   4,387   5,385   6,944   -
Provisions
  4,439   4,423   4,132   2,333   3,731
Liabilities
  28,319   30,060   26,781   28,446   35,913
Share Capital
  87   85   85   85   -
Total Equity
  11,955   12,371   12,349   12,841   10,411
Minority Interests
  346   377   401   429   455
Total liabilities equity
  40,620   42,808   39,531   41,716   46,828

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  21,346   25,395   16,898   15,506   19,523
Depreciation (total)
  1,176   1,600   1,212   1,509   1,174
Operating Result
  2,165   3,837   927   864   2,043
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,689   3,474   570   268   -3,120
Income Taxes
  -348   -962   -184   -200   -694
Minority Interests Profit
  -58   -65   -34   -25   -33
Net Income
  1,283   2,447   352   43   -2,459

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  2.9800   5.6900   0.8300   0.1000   -5.7600
Dividend per Share
  1.8200   0.0000   0.4300   0.5000   1.3500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,071   3,145   1,866   2,436   3,545
Cash Flow from Investing Activities
  -3,494   -1,105   -799   -738   -1,288
Cash Flow from Financing
  -2,158   -1,740   68   -268   -815
Decrease / Increase in Cash
  -2,584   302   1,115   1,500   -
Employees
  92,639   95,443   78,892   76,765   83,276