6/13/2023  10:00:00 PM Chg. - Volume Bid1:50:03 AM Ask1:50:03 AM Market Capitalization Dividend Y. P/E Ratio
21.4900USD - 1.74 mill.
Turnover: 31.01 mill.
21.3100Bid Size: - 21.5000Ask Size: - 690.54 mill.USD 2.51% 18.53

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  80.3540   87.9840   103.0410   112.2120   125.9910
Intangible Assets
  -   -   -   50.7260   49.7810
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  166.4170   168.0130   173.0520   205.0510   218.2510
Inventories
  7.2060   7.4790   7.3960   8.6880   9.2960
Accounts Receivable
  20.4580   18.5010   20.7900   21.6260   19.4760
Cash and Cash Equivalents
  4.3010   3.0950   3.7880   4.0510   5.0620
Current Assets
  52.1500   30.5840   34.4200   37.0450   36.3620
Total Assets
  218.5670   198.5970   207.4720   242.0960   254.6130

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  13.4140   10.0180   7.0640   10.5100   10.2730
Long-term debt
  13   0.0000   25   50   41
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  122.2560   100.6950   128.4630   162.5920   164.4810
Share Capital
  .3430   .3310   .3050   .2960   .2930
Total Equity
  96.3110   97.9020   79.0090   79.5040   90.1320
Minority Interests
  -   -   -   -   -
Total liabilities equity
  218.5670   198.5970   207.4720   242.0960   254.6130

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  346.0970   373.4330   385.9470   414.8230   452.3340
Depreciation (total)
  10.9170   12.5200   13.4340   14.9950   18.5380
Operating Result
  39.6620   44.7660   47.5590   46.6820   51.6590
Interest Income
  -1.1590   -.7900   -1.1540   -.8210   -1.7390
Income Before Taxes
  38.5400   44.3340   46.4150   45.9140   49.8470
Income Taxes
  11.8300   14.1680   15.6600   15.6690   8.2470
Minority Interests Profit
  -   -   -   -   -
Net Income
  16.4550   30.0040   30.4650   30.1370   41.6800

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.4700   0.8800   0.9600   0.9900   1.4100
Dividend per Share
  0.2000   0.2400   0.2800   0.3600   0.4400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  43.3480   54.5870   56.2940   68.6930   78.2940
Cash Flow from Investing Activities
  -20.0160   -10.2920   -25.4090   -56.6120   -31.9070
Cash Flow from Financing
  -29.6170   -45.5010   -30.1920   -11.8180   -45.3760
Decrease / Increase in Cash
  -6.2850   -1.2060   .6930   .2630   1.0110
Employees
  4,342   4,350   4,728   4,915   5,408