2024-05-31  9:59:17 PM Chg. +0.78 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
117.99USD +0.66% 5,104
Turnover: 602,369.14
-Bid Size: - -Ask Size: - 2.2 bill.USD - 38.82

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  150.4200   178.6610   176.9160   179.6110   242.7590
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  17.2140   15.3480   16.1830   18.3240   18.6670
Fixed Assets
  403.0630   503.3210   598.0990   670.6110   793.5580
Inventories
  68.6280   91.8240   91.1300   112.5570   132.6370
Accounts Receivable
  94.8760   101.4280   119.6040   140.5620   144.6230
Cash and Cash Equivalents
  237.3750   204.5860   227.7670   181.1590   167.7380
Current Assets
  432.0540   429.1370   458.4010   454.5230   485.7860
Total Assets
  835.1170   932.4580   1,056.5000   1,125.1340   1,279.3440

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  20.0200   19.8510   28.3790   36.1160   40.3210
Long-term debt
  31.0420   180.7370   240.8700   136.8550   233.1110
Liabilities to Banks
  -   -   -   -   -
Provisions
  14.6000   9.5000   13.9000   10.7000   10.8000
Liabilities
  253.1540   347.8760   420.7140   358.5610   431.0200
Share Capital
  18.4040   17.9570   18.0210   18.2550   18.3950
Total Equity
  581.9630   584.5820   635.7860   766.5730   848.3240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  835.1170   932.4580   1,056.5000   1,125.1340   1,279.3440

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  610.9110   641.4430   656.3140   821.0430   879.0910
Depreciation (total)
  26.2680   34.0540   -   -   -
Operating Result
  80.4270   76.2550   83.8520   130.7790   112.7110
Interest Income
  -2.9460   -4.4800   -3.9300   -6.1310   -6.6290
Income Before Taxes
  80.4100   66.1730   82.2800   132.9250   110.5890
Income Taxes
  27.5270   19.8530   33.9970   52.4660   22.9380
Minority Interests Profit
  -   -   -   -   -
Net Income
  52.8830   46.3200   48.2830   80.4590   87.6510

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.9100   2.5200   2.6800   4.4300   4.7700
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  85.2070   73.9220   116.9670   138.9820   66.8200
Cash Flow from Investing Activities
  -28.5200   -180.2970   -151.8040   -78.2700   -167.4370
Cash Flow from Financing
  1.8670   83.0270   57.8690   -113.1870   88.6820
Decrease / Increase in Cash
  45.4910   -32.7890   23.1810   -46.6080   -13.4210
Employees
  2,800   2,800   3,100   3,400   3,700