5/31/2024  10:10:00 PM Chg. +0.81 Volume Bid1:59:50 AM Ask1:59:50 AM Market Capitalization Dividend Y. P/E Ratio
32.96USD +2.52% 338,409
Turnover: 7.36 mill.
32.39Bid Size: 100 44.25Ask Size: 100 1.09 bill.USD 0.97% 13.13

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  198.4970   211.1310   201.3700   193.6000   184.1040
Intangible Assets
  154.1800   139.7780   121.9190   107.2970   93.0680
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  576.3790   582.0780   552.1710   454.7840   484.2790
Inventories
  84.3350   87.5290   69.3650   67.1590   61.1810
Accounts Receivable
  83.6250   79.4110   84.0140   82.9460   88.2870
Cash and Cash Equivalents
  25.5260   17.4550   29.0030   30.8680   51.6210
Current Assets
  203.9740   191.8010   189.6780   190.3260   207.3060
Total Assets
  780.3530   773.8790   741.8490   645.1100   691.5850

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  47.7810   44.1500   52.3890   63.6040   77.3350
Long-term debt
  259.0110   218.1840   209.3320   156.4140   116.7280
Liabilities to Banks
  -   -   -   -   -
Provisions
  74.1000   63.1000   66.3000   64.8000   63.9000
Liabilities
  412.5220   367.0320   347.6970   314.9230   335.8260
Share Capital
  .3760   .3750   .3740   .3740   .3730
Total Equity
  367.8310   406.8470   394.1520   330.1870   355.7590
Minority Interests
  -   -   -   -   -
Total liabilities equity
  780.3530   773.8790   741.8490   645.1100   691.5850

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  928.1840   866.5550   889.7850   893.8410   851.5730
Depreciation (total)
  53.1460   57.4950   51.8220   49.5860   47.2290
Operating Result
  36.3530   34.3670   36.3750   -26.4270   55.2650
Interest Income
  -36.4980   -9.5950   -11.1000   -9.6430   -5.2450
Income Before Taxes
  -5.6240   25.5020   25.4530   -35.9540   50.3000
Income Taxes
  3.7650   -6.8190   .8750   -10.7760   -11.8040
Minority Interests Profit
  -   -   -   -   -
Net Income
  -1.8590   18.6830   26.3280   -46.7300   38.4960

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -0.0500   0.5500   0.7600   -1.4200   1.1800
Dividend per Share
  0.1600   0.1600   0.2000   0.3200   0.3200

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  86.4180   78.5540   104.6110   96.3720   100.7960
Cash Flow from Investing Activities
  -282.1030   -41.1240   -26.0520   -23.5590   -25.2240
Cash Flow from Financing
  196.3710   -45.4120   -65.8170   -71.2640   -55.1220
Decrease / Increase in Cash
  2.4010   -8.0710   11.5480   1.8650   20.7530
Employees
  4,138   3,954   3,818   3,632   3,767