Qinetiq Group PLC ORD 1P/ GB00B0WMWD03 /
2024-09-20 9:00:00 PM | Chg. -2.4000 | Volume | Bid2024-09-20 | Ask2024-09-20 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
456.0000GBX | -0.52% | 1.37 mill. Turnover(GBP): 6.26 mill. |
-Bid Size: - | -Ask Size: - | 2.62 bill.GBP | - | - |
Assets
|
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
2023 IFRS in mill. GBP |
2024 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 375.6000 | 397.2000 | 414.5000 | 477.8000 | 531.8000 | ||||||
Intangible Assets | 138.9000 | 139.2000 | 140.3000 | 343 | 321.8000 | ||||||
Long-Term Investments | 4.6000 | 5.9000 | 3.1000 | 7.6000 | 2.2000 | ||||||
Fixed Assets | 1,022.9000 | 913.8000 | 1,090.5000 | 1,389.8000 | 1,317.2000 | ||||||
Inventories | 52.3000 | 54.4000 | 54.9000 | 68.8000 | 89.2000 | ||||||
Accounts Receivable | 250 | 326.7000 | 373.2000 | 452.6000 | 456.8000 | ||||||
Cash and Cash Equivalents | 105.8000 | 190.1000 | 248.1000 | 151.2000 | 231 | ||||||
Current Assets | 415 | 572.8000 | 678.2000 | 682.3000 | 789 | ||||||
Total Assets | 1,437.9000 | 1,486.6000 | 1,768.7000 | 2,072.1000 | 2,106.2000 |
Liabilities
|
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
2023 IFRS in mill. GBP |
2024 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 379.8000 | 411.7000 | 474.7000 | 575.2000 | 654.7000 | ||||||
Long-term debt | 19.9000 | 20.7000 | 17.2000 | 361.8000 | 384.1000 | ||||||
Liabilities to Banks | 28.8000 | 27.7000 | - | - | - | ||||||
Provisions | 112.8000 | 101.7000 | 183.8000 | 138.8000 | 113.9000 | ||||||
Liabilities | 550.8000 | 596.9000 | 727.3000 | 1,103.8000 | 1,180.1000 | ||||||
Share Capital | 5.7000 | 5.7000 | - | - | - | ||||||
Total Equity | 884.7000 | 889.4000 | 1,041.2000 | 968.3000 | 926.1000 | ||||||
Minority Interests | 2.4000 | .3000 | .2000 | - | - | ||||||
Total liabilities equity | 1,437.9000 | 1,486.6000 | 1,768.7000 | 2,072.1000 | 2,106.2000 |
Income Statement
|
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
2023 IFRS in mill. GBP |
2024 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,072.9000 | 1,278.2000 | 1,320.4000 | 1,580.7000 | 1,912.1000 | ||||||
Depreciation (total) | 41 | 46.1000 | 64 | 74.6000 | 91.4000 | ||||||
Operating Result | 117.6000 | 112.3000 | 123.7000 | 172.8000 | 192.5000 | ||||||
Interest Income | - | - | 3.1000 | 3.3000 | -9.8000 | ||||||
Income Before Taxes | 123.1000 | 146.2000 | 125.9000 | 192 | 182.7000 | ||||||
Income Taxes | -16.6000 | -21.5000 | 35.9000 | 37.6000 | 43.1000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | - | - | - | ||||||
Net Income | 106.3000 | 124.7000 | 90 | 154.4000 | 139.6000 |
Per Share
Cash Flow
|
2020 IFRS in mill. GBP |
2021 IFRS in mill. GBP |
2022 IFRS in mill. GBP |
2023 IFRS in mill. GBP |
2024 IFRS in mill. GBP |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 156 | 181.6000 | 188.7000 | 206 | 243.1000 | ||||||
Cash Flow from Investing Activities | -185.5000 | -53.2000 | -81.6000 | -464.4000 | -99.1000 | ||||||
Cash Flow from Financing | -48.7000 | -55.6000 | -50.4000 | 159.7000 | -63.2000 | ||||||
Decrease / Increase in Cash | -78.2000 | 72.8000 | - | - | - | ||||||
Employees | 6,787 | 6,890 | 6,915 | 8,268 | 8,588 |