31/10/2024  21:10:00 Chg. -6.77 Volume Bid00:03:47 Ask00:03:47 Market Capitalization Dividend Y. P/E Ratio
329.06USD -2.02% 1.37 mill.
Turnover: 288.45 mill.
325.03Bid Size: 100 329.06Ask Size: 100 57.62 bill.USD 3.65% 29.62

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  42.1000   209.8000   209.4000   246.9000   228.6320
Long-Term Investments
  601.6000   714.6000   735.3000   856.2000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  495.2000   402.7000   411   428.1000   -
Cash and Cash Equivalents
  456.3000   139   17.2000   19.2000   187.7120
Current Assets
  -   -   -   -   -
Total Assets
  9,495.3000   8,932.6000   8,793.4000   9,876.3000   9,818.6760

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  774.2000   609.3000   670.5000   1,057.4000   311.5050
Share Capital
  -   -   -   -   17.2450
Total Equity
  8,708.9000   8,310.9000   8,122.9000   8,818.9000   9,507.1710
Minority Interests
  12.2000   12.4000   0.0000   0.0000   26.3750
Total liabilities equity
  9,495.3000   8,932.6000   8,793.4000   9,876.3000   9,818.6760

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,646.7000   1,752.1000   1,826.7000   1,981.7000   2,195.4040
Depreciation (total)
  354   358.4000   357.8000   387.4000   437.1140
Operating Result
  724.2000   798.2000   872   962.5000   1,068.1110
Interest Income
  -30.2000   -24.2000   -19.8000   -6.4000   6.7810
Income Before Taxes
  688.6000   834   930.2000   1,057.5000   -
Income Taxes
  0.0000   0.0000   0.0000   0.0000   -
Minority Interests Profit
  -24.1000   -12.6000   -3.8000   -5.1000   -5.7510
Net Income
  672   823.8000   939.3000   1,052.5000   908.1760

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.3600   3.3100   3.9300   4.9200   5.2700
Dividend per Share
  3.0500   3.6500   4.4000   5.1500   5.6000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,093.2000   1,203.5000   1,285.7000   1,430.3000   1,606.7580
Cash Flow from Investing Activities
  -266.6000   -81.4000   -290.5000   -1,412.4000   -212.9960
Cash Flow from Financing
  -1,132.7000   -1,438.5000   -1,117.3000   -16.2000   -1,225.4150
Decrease / Increase in Cash
  -306.1000   -316.4000   -122.1000   1.8000   168.3470
Employees
  4,900   5,000   5,000   5,200   5,300