2024-06-10  10:00:00 PM Chg. +1.0600 Volume Bid10:20:29 PM Ask10:20:29 PM Market Capitalization Dividend Y. P/E Ratio
175.5400USD +0.61% 577,049
Turnover: 58.73 mill.
148.5000Bid Size: 100 185.0000Ask Size: 100 21.02 bill.USD - 84.80

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  65.1620   67.1130   63.6000   80.6130   105.5310
Intangible Assets
  291.3010   310.3050   257.9080   200.2020   169.9490
Long-Term Investments
  -   30.9210   31.9070   30.1150   29.5440
Fixed Assets
  1,505.2340   1,709.6640   1,693.8280   1,695.2380   1,881.9670
Inventories
  -   -   -   -   -
Accounts Receivable
  197.2750   161.3570   152.2990   129.2970   372.7430
Cash and Cash Equivalents
  273.4170   277.9350   280.0030   259.9460   269.5790
Current Assets
  704.6790   642.5890   666.5560   633.7840   782.6210
Total Assets
  2,209.9130   2,352.2530   2,360.3840   2,329.0220   2,664.5880

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  13.3610   18.0220   35.1600   53.4730   42.4420
Long-term debt
  618.1250   758.1250   712.4060   643.2680   669.1340
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  44   13.8000   17.9000   5.6000   41.7000
Liabilities
  1,349.7420   1,509.5870   1,474.9480   1,454.4330   1,462.5900
Share Capital
  1.1370   1.1500   1.1530   1.1800   1.1490
Total Equity
  860.1710   842.6660   885.4360   874.5890   1,201.9980
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,209.9130   2,352.2530   2,360.3840   2,329.0220   2,664.5880

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,255.2420   1,140.5330   1,164.0390   1,241.8240   1,255.6310
Depreciation (total)
  84.4330   86.5540   86.7420   87.4080   77.8240
Operating Result
  41.6160   -37.0140   40.8980   73.2370   63.0420
Interest Income
  -11.0450   -26.4450   -39.1510   -37.8540   .3050
Income Before Taxes
  26.5250   -67.1920   -1.4060   28.6560   20.3000
Income Taxes
  -21.0320   -12.7270   -7.6450   -23.3310   47.7600
Minority Interests Profit
  -   -   -   -   -
Net Income
  47.5570   -54.4650   6.2390   51.9870   -27.4600

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.4100   -0.4800   0.0500   0.4500   -0.2300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  179.9030   183.1680   134.5900   247.8110   285.1450
Cash Flow from Investing Activities
  -140.0390   -237.1560   -16.1270   -49.2120   -150.0240
Cash Flow from Financing
  -42.1550   51.6990   -117.4610   -210.8460   -122.9600
Decrease / Increase in Cash
  -20.2370   4.5180   2.0680   -20.0570   9.5960
Employees
  5,982   5,800   6,041   6,110   6,055