2024-06-07  5:02:51 PM Chg. +0.80 Volume Bid9:10:00 PM Ask9:10:00 PM Market Capitalization Dividend Y. P/E Ratio
25.20PLN +3.28% 7,076
Turnover: 177,644.70
-Bid Size: - -Ask Size: - 625.63 mill.PLN 1.63% 9.06

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  392,129   391,875   401,745
Intangible Assets
  3,067   5,563   8,739
Long-Term Investments
  25,304   25,030   24,646
Fixed Assets
  452,810   460,718   506,300
Inventories
  176,146   265,907   338,896
Accounts Receivable
  313,621   322,401   324,104
Cash and Cash Equivalents
  114,648   119,496   207,715
Current Assets
  767,529   864,192   1.01 mill.
Total Assets
  1.22 mill.   1.32 mill.   1.52 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  338,331   294,230   431,808
Long-term debt
  138,243   127,608   123,049
Liabilities to Banks
  -   -   -
Provisions
  25,192   18,337   69,345
Liabilities
  814,717   842,415   999,012
Share Capital
  -   -   -
Total Equity
  380,542   452,724   499,463
Minority Interests
  25,080   29,771   22,465
Total liabilities equity
  1.22 mill.   1.32 mill.   1.52 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  1.5 mill.   1.68 mill.   1.57 mill.
Depreciation (total)
  -   -   -
Operating Result
  57,767   100,013   110,385
Interest Income
  -8,490   -15,858   -20,189
Income Before Taxes
  -   -   -
Income Taxes
  8,636   14,918   13,094
Minority Interests Profit
  -350   -1,135   -365
Net Income
  40,291   66,120   69,072

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  1.6200   2.6600   2.7800
Dividend per Share
  0.2000   0.4100   0.4100

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  51,733   80,995   22,133
Cash Flow from Investing Activities
  -45,214   -20,259   -29,043
Cash Flow from Financing
  3,332   -55,894   95,129
Decrease / Increase in Cash
  -   -   -
Employees
  1,793   1,745   1,720