14/06/2024  17:03:19 Chg. +0.49 Volume Bid21:10:00 Ask21:10:00 Market Capitalization Dividend Y. P/E Ratio
48.34PLN +1.02% 1.8 mill.
Turnover: 86.43 mill.
-Bid Size: - -Ask Size: - 41.74 bill.PLN 11.21% 7.24

Assets

2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
Property and Equipment
  3,287   3,184   4,226   4,188   4,144
Intangible Assets
  3,443   3,180   3,096   3,206   3,403
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  9,096   6,343   5,737   6,246   3,793
Cash and Cash Equivalents
  8,239   17,055   7,788   7,939   9,447
Current Assets
  -   -   -   -   -
Total Assets
  317,405   328,554   343,340   378,974   402,129

 

Liabilities

2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  279,804   291,147   304,052   335,571   362,135
Share Capital
  86   86   86   86   -
Total Equity
  37,601   37,407   39,288   43,403   17,080
Minority Interests
  22,979   22,482   23,119   24,626   22,914
Total liabilities equity
  317,405   328,554   343,340   378,974   402,129

 

Income Statement

2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,875   9,133   9,213   5,192   7,469
Interest Income
  -1,365   -2,046   -2,129   -1,134   -
Income Before Taxes
  5,526   7,086   7,080   4,058   -
Income Taxes
  1,293   1,718   1,895   1,528   2,020
Minority Interests Profit
  -1,323   -2,155   -1,890   -618   -
Net Income
  2,910   3,213   3,295   1,912   5,434

 

Per Share

2017
IFRS
in PLN
2018
IFRS
in PLN
2019
IFRS
in PLN
2020
IFRS
in PLN
2021
IFRS
in PLN
Earnings per Share
  3.3500   3.7200   3.8200   2.2100   3.8600
Dividend per Share
  2.5000   -   0.0000   0.0000   1.9400

 

Cash Flow

2017
IFRS
in mill. PLN
2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
Cash Flow from Operating Activities
  15,422   403   1,048   28,579   7,412
Cash Flow from Investing Activities
  -12,034   9,171   -4,853   -27,627   1,853
Cash Flow from Financing
  1,955   -800   -5,487   -981   -7,823
Decrease / Increase in Cash
  5,343   8,774   -9,292   -29   -
Employees
  43,310   41,472   41,395   40,805   39,751