2022-08-26  9:59:29 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
39.83USD - 4,517
Turnover: 179,897.05
-Bid Size: - -Ask Size: - 1.75 bill.USD 0.00% 94.81

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  134.4020   139.4130   149.7350   150.3070   142.1290
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  100.3420   107.5900   145.6230   127.1760   0.0000
Fixed Assets
  255.5280   273.3880   336.4420   318.1820   177.1610
Inventories
  57.1320   56.6760   53.1620   55.4560   68.2760
Accounts Receivable
  138.3010   136.5810   128.2190   141.1770   152.8880
Cash and Cash Equivalents
  232.7040   276.8500   235.2660   301.9700   390.6610
Current Assets
  556.2870   602.6540   596.9950   698.9770   899.7260
Total Assets
  811.8150   876.0420   933.4370   1,017.1590   1,076.8870

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  30.7560   32.7810   39.1330   42.8850   45.4170
Long-term debt
  0.0000   34.5000   489.6090   491.0590   492.5090
Liabilities to Banks
  0.0000   34.5000   489.6000   491.1000   492.5000
Provisions
  66.9000   62   70   74.3000   80.1000
Liabilities
  113.1510   148.6450   621.0380   635.0030   723.9170
Share Capital
  .7700   .7830   .7930   .8040   .8160
Total Equity
  698.6640   727.3970   312.3990   382.1560   352.9700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  811.8150   876.0420   933.4370   1,017.1590   1,076.8870

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  818.6070   865.0100   856.9070   881.1760   856.9030
Depreciation (total)
  15.5660   18.7110   20.1420   20.9770   21.1780
Operating Result
  140.1240   149.0850   108.0410   125.0760   123.5010
Interest Income
  1.0150   -3.8340   -25.1490   -29.2300   -29.2970
Income Before Taxes
  141.1390   145.2510   82.1760   101.6650   100.2270
Income Taxes
  28.7220   32.9500   13.7840   19.0660   101.0960
Minority Interests Profit
  -   -   -   -   -
Net Income
  112.4170   112.3010   68.3920   82.5990   -.8690

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.6500   2.6900   2.0000   2.5600   -0.0300
Dividend per Share
  0.4000   0.6000   0.6000   0.6000   0.6000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  141.4910   154.4380   146.8690   137.9710   121.1480
Cash Flow from Investing Activities
  -57.9710   -21.5660   -131.6000   -22.4520   23.4890
Cash Flow from Financing
  -80.5340   -85.2180   -56.6970   -46.5520   -60.4460
Decrease / Increase in Cash
  3.9280   44.1460   -41.5840   66.7040   88.6910
Employees
  3,400   3,397   3,398   3,852   4,003