PJSC Gazprom American Depositary .../  US3682872078  /

Nasdaq Other OTC
3/3/2022  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.1000USD - 790,169
Turnover: -
-Bid Size: - -Ask Size: - 32.68 bill.USD - -

Assets

2017
IFRS
in mill. RUB
2018
IFRS
in mill. RUB
2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
Property and Equipment
  12.55 mill.   13.81 mill.   14.86 mill.   16.1 mill.   16.67 mill.
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  1.14 mill.   1.51 mill.   1.62 mill.   1.75 mill.   2.02 mill.
Fixed Assets
  14.77 mill.   16.6 mill.   18.05 mill.   19.58 mill.   20.83 mill.
Inventories
  772,314   909,677   946,361   971,789   1.01 mill.
Accounts Receivable
  1.12 mill.   1.22 mill.   1.04 mill.   1.3 mill.   2.01 mill.
Cash and Cash Equivalents
  869,007   849,419   696,057   1.03 mill.   2.01 mill.
Current Assets
  3.47 mill.   4.21 mill.   3.83 mill.   3.77 mill.   6.21 mill.
Total Assets
  18.24 mill.   20.81 mill.   21.88 mill.   23.35 mill.   27.05 mill.

 

Liabilities

2017
IFRS
in mill. RUB
2018
IFRS
in mill. RUB
2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   4.42 mill.
Liabilities to Banks
  874,805   569,061   774,202   693,534   -
Provisions
  1.51 mill.   1.54 mill.   1.71 mill.   1.67 mill.   1.45 mill.
Liabilities
  6.22 mill.   7.03 mill.   7.27 mill.   8.55 mill.   10.18 mill.
Share Capital
  325,194   325,194   325,194   325,194   -
Total Equity
  11.63 mill.   13.3 mill.   14.1 mill.   14.24 mill.   16.25 mill.
Minority Interests
  386,395   476,144   510,854   566,789   615,060
Total liabilities equity
  18.24 mill.   20.81 mill.   21.88 mill.   23.35 mill.   -

 

Income Statement

2017
IFRS
in mill. RUB
2018
IFRS
in mill. RUB
2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
Revenues
  6.55 mill.   8.22 mill.   7.66 mill.   6.32 mill.   10.24 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  870,623   1.93 mill.   1.12 mill.   614,851   2.41 mill.
Interest Income
  19,661   -309,951   300,081   -618,118   116,057
Income Before Taxes
  1.02 mill.   1.85 mill.   1.63 mill.   133,469   2.77 mill.
Income Taxes
  241,817   278,233   327,618   75,606   452,817
Minority Interests Profit
  -52,577   -72,726   -66,630   -27,066   -66,015
Net Income
  714,302   1.46 mill.   1.2 mill.   135,341   2.09 mill.

 

Per Share

2017
IFRS
in RUB
2018
IFRS
in RUB
2019
IFRS
in RUB
2020
IFRS
in RUB
2021
IFRS
in RUB
Earnings per Share
  32.3200   65.8900   53.4700   5.6600   88.0700
Dividend per Share
  16.0800   33.2200   30.4800   25.1000   -

 

Cash Flow

2017
IFRS
in mill. RUB
2018
IFRS
in mill. RUB
2019
IFRS
in mill. RUB
2020
IFRS
in mill. RUB
2021
IFRS
in mill. RUB
Cash Flow from Operating Activities
  1.19 mill.   1.62 mill.   1.94 mill.   1.55 mill.   3.02 mill.
Cash Flow from Investing Activities
  -1.37 mill.   -1.62 mill.   -1.94 mill.   -1.55 mill.   -1.83 mill.
Cash Flow from Financing
  149,944   -96,070   152,375   -106,421   -178,931
Decrease / Increase in Cash
  -27,721   -19,588   -153,362   338,862   -
Employees
  463,000   462,000   462,000   467,000   468,000