PJSC Gazprom American Depositary .../  US3682872078  /

Nasdaq Other OTC
2022-03-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.1000USD - 790,169
Turnover: -
-Bid Size: - -Ask Size: - 41.78 bill.USD - -

Assets

2009
IFRS
in mill. RUB
2010
IFRS
in mill. RUB
2011
IFRS
in mill. RUB
2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
Property and Equipment
  4.89 mill.   5.49 mill.   6.72 mill.   7.82 mill.   8.94 mill.
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  901,363   948,574   897,104   814,888   718,588
Fixed Assets
  6.68 mill.   7.37 mill.   8.66 mill.   9.66 mill.   10.57 mill.
Inventories
  286,719   325,739   407,530   459,534   569,724
Accounts Receivable
  842,914   757,900   784,053   940,106   1.03 mill.
Cash and Cash Equivalents
  249,759   440,786   501,344   419,536   689,130
Current Assets
  1.69 mill.   1.87 mill.   2.24 mill.   2.41 mill.   2.86 mill.
Total Assets
  8.36 mill.   9.24 mill.   10.9 mill.   12.07 mill.   13.44 mill.

 

Liabilities

2009
IFRS
in mill. RUB
2010
IFRS
in mill. RUB
2011
IFRS
in mill. RUB
2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
Accounts Payable
  0.0000   434,568   533,101   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  424,855   191,052   366,868   326,807   331,926
Provisions
  357,730   450,712   747,205   795,547   1.05 mill.
Liabilities
  2.72 mill.   2.7 mill.   3.14 mill.   3.37 mill.   3.8 mill.
Share Capital
  0.0000   325,194   325,194   325,194   325,194
Total Equity
  5.33 mill.   6.25 mill.   7.46 mill.   8.39 mill.   9.32 mill.
Minority Interests
  319,431   286,610   297,420   309,363   314,764
Total liabilities equity
  8.36 mill.   9.24 mill.   10.9 mill.   12.07 mill.   13.44 mill.

 

Income Statement

2009
IFRS
in mill. RUB
2010
IFRS
in mill. RUB
2011
IFRS
in mill. RUB
2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
Revenues
  2.99 mill.   3.6 mill.   4.64 mill.   4.76 mill.   5.25 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  856,912   1.11 mill.   1.66 mill.   1.29 mill.   1.59 mill.
Interest Income
  -65,688   2,694   -77,335   60,733   -154,584
Income Before Taxes
  979,435   1.27 mill.   1.68 mill.   1.51 mill.   1.49 mill.
Income Taxes
  185,642   249,387   279,216   276,045   201,872
Minority Interests Profit
  -9,517   -29,436   -35,424   -27,941   -26,444
Net Income
  835,182   968,557   1.31 mill.   1.18 mill.   1.14 mill.

 

Per Share

2009
IFRS
in RUB
2010
IFRS
in RUB
2011
IFRS
in RUB
2012
IFRS
in RUB
2013
IFRS
in RUB
Earnings per Share
  33.1800   42.2000   56.9500   51.5300   49.6400
Dividend per Share
  4.7800   7.7000   17.9400   11.9800   14.4000

 

Cash Flow

2009
IFRS
in mill. RUB
2010
IFRS
in mill. RUB
2011
IFRS
in mill. RUB
2012
IFRS
in mill. RUB
2013
IFRS
in mill. RUB
Cash Flow from Operating Activities
  897,154   1.46 mill.   1.64 mill.   1.45 mill.   1.75 mill.
Cash Flow from Investing Activities
  -993,111   -1.05 mill.   -1.61 mill.   -1.27 mill.   -1.48 mill.
Cash Flow from Financing
  -2,867   -212,384   31,814   -249,381   -30,358
Decrease / Increase in Cash
  -94,074   191,027   60,558   -81,808   263,410
Employees
  393,600   400,600   404,400   417,000   429,000