10/31/2024  9:00:50 PM Chg. -2.900 Volume Bid9:59:52 PM Ask9:59:52 PM Market Capitalization Dividend Y. P/E Ratio
115.700EUR -2.45% 3,967
Turnover: 457,581.450
115.100Bid Size: 46 115.700Ask Size: 46 29.21 bill.EUR 4.11% 12.92

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2,016   2,200   2,214   2,336   2,424
Intangible Assets
  11,542   12,212   12,085   11,755   11,539
Long-Term Investments
  349   512   721   650   886
Fixed Assets
  20,968   22,978   23,310   22,557   21,737
Inventories
  4,861   5,351   5,294   5,305   5,472
Accounts Receivable
  1,051   1,152   1,068   1,134   1,122
Cash and Cash Equivalents
  477   545   569   677   754
Current Assets
  6,646   7,419   7,282   7,521   7,821
Total Assets
  27,616   30,398   30,598   30,088   29,558

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,463   1,696   1,688   1,826   1,951
Long-term debt
  7,674   7,458   7,335   7,380   7,271
Liabilities to Banks
  7,964   7,996   7,478   8,451   7,631
Provisions
  3,856   3,946   4,145   4,033   3,184
Liabilities
  15,838   17,110   17,092   16,202   14,581
Share Capital
  411   411   411   411   411
Total Equity
  11,621   13,121   13,337   13,706   14,797
Minority Interests
  157   167   169   180   181
Total liabilities equity
  27,616   30,398   30,598   30,088   29,558

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  7,945   8,558   8,682   9,010   8,987
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,817   1,590   2,095   2,232   2,296
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,332   1,101   1,189   1,858   1,995
Income Taxes
  -305   -221   66   -438   -392
Minority Interests Profit
  -11   -19   -20   -28   -26
Net Income
  1,016   861   1,235   1,393   1,577

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.8600   3.2600   4.6800   5.2700   5.9700
Dividend per Share
  1.6400   1.8000   1.8800   2.0200   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  940   1,035   1,336   1,642   1,776
Cash Flow from Investing Activities
  -311   -264   -359   -293   -404
Cash Flow from Financing
  -632   -735   -928   -1,156   -1,287
Decrease / Increase in Cash
  -120   68   24   107   77
Employees
  18,596   18,608   18,421   18,328   18,481