PERNOD RICARD O.N./ FR0000120693 /
10/31/2024 9:00:50 PM | Chg. -2.900 | Volume | Bid9:59:52 PM | Ask9:59:52 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
115.700EUR | -2.45% | 3,967 Turnover: 457,581.450 |
115.100Bid Size: 46 | 115.700Ask Size: 46 | 29.21 bill.EUR | 4.11% | 12.92 |
Assets
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 2,016 | 2,200 | 2,214 | 2,336 | 2,424 | ||||||
Intangible Assets | 11,542 | 12,212 | 12,085 | 11,755 | 11,539 | ||||||
Long-Term Investments | 349 | 512 | 721 | 650 | 886 | ||||||
Fixed Assets | 20,968 | 22,978 | 23,310 | 22,557 | 21,737 | ||||||
Inventories | 4,861 | 5,351 | 5,294 | 5,305 | 5,472 | ||||||
Accounts Receivable | 1,051 | 1,152 | 1,068 | 1,134 | 1,122 | ||||||
Cash and Cash Equivalents | 477 | 545 | 569 | 677 | 754 | ||||||
Current Assets | 6,646 | 7,419 | 7,282 | 7,521 | 7,821 | ||||||
Total Assets | 27,616 | 30,398 | 30,598 | 30,088 | 29,558 |
Liabilities
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 1,463 | 1,696 | 1,688 | 1,826 | 1,951 | ||||||
Long-term debt | 7,674 | 7,458 | 7,335 | 7,380 | 7,271 | ||||||
Liabilities to Banks | 7,964 | 7,996 | 7,478 | 8,451 | 7,631 | ||||||
Provisions | 3,856 | 3,946 | 4,145 | 4,033 | 3,184 | ||||||
Liabilities | 15,838 | 17,110 | 17,092 | 16,202 | 14,581 | ||||||
Share Capital | 411 | 411 | 411 | 411 | 411 | ||||||
Total Equity | 11,621 | 13,121 | 13,337 | 13,706 | 14,797 | ||||||
Minority Interests | 157 | 167 | 169 | 180 | 181 | ||||||
Total liabilities equity | 27,616 | 30,398 | 30,598 | 30,088 | 29,558 |
Income Statement
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 7,945 | 8,558 | 8,682 | 9,010 | 8,987 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 1,817 | 1,590 | 2,095 | 2,232 | 2,296 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 1,332 | 1,101 | 1,189 | 1,858 | 1,995 | ||||||
Income Taxes | -305 | -221 | 66 | -438 | -392 | ||||||
Minority Interests Profit | -11 | -19 | -20 | -28 | -26 | ||||||
Net Income | 1,016 | 861 | 1,235 | 1,393 | 1,577 |
Per Share
Cash Flow
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 940 | 1,035 | 1,336 | 1,642 | 1,776 | ||||||
Cash Flow from Investing Activities | -311 | -264 | -359 | -293 | -404 | ||||||
Cash Flow from Financing | -632 | -735 | -928 | -1,156 | -1,287 | ||||||
Decrease / Increase in Cash | -120 | 68 | 24 | 107 | 77 | ||||||
Employees | 18,596 | 18,608 | 18,421 | 18,328 | 18,481 |