5/23/2024  8:05:24 AM Chg. -1.0000 Volume Bid8:05:27 AM Ask9:24:18 AM Market Capitalization Dividend Y. P/E Ratio
204.0000EUR -0.49% 0
Turnover: 0.0000
204.0000Bid Size: 75 205.0000Ask Size: 1,860 728.69 mill.EUR 3.92% 7.65

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  363.7000   378.8000   393.5000   482.2000   476.8000
Intangible Assets
  108.7000   216.9000   213.8000   216.2000   189.3000
Long-Term Investments
  6.9000   6.9000   5.3000   5.6000   4.8000
Fixed Assets
  514.5000   640.5000   645.5000   749   734.1000
Inventories
  338.5000   320.4000   350.1000   347.3000   373.6000
Accounts Receivable
  321.2000   374.5000   372.1000   357   363.5000
Cash and Cash Equivalents
  109.9000   73.7000   107.2000   115.1000   254.3000
Current Assets
  814.9000   791.5000   853.8000   828.3000   996.5000
Total Assets
  1,329.3000   1,432   1,499.3000   1,609.4000   1,730.5000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  135.2000   290.1000   319.7000   289.5000   362.6000
Long-term debt
  9.4000   9.2000   6.5000   63.8000   51.2000
Liabilities to Banks
  22.1000   38.2000   13.6000   93.7000   85
Provisions
  39.2000   42.4000   40.5000   36.9000   41.5000
Liabilities
  513.1000   577.1000   576.2000   677   757.2000
Share Capital
  91.3280   91.3280   91.3280   91.3280   91.3280
Total Equity
  781.2000   819.4000   883.7000   888.5000   928.2000
Minority Interests
  35   35.5000   39.4000   43.9000   45.1000
Total liabilities equity
  1,329.3000   1,432   1,499.3000   1,609.4000   1,730.5000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,986.5000   2,058.6000   2,119.1000   2,186.8000   2,433
Depreciation (total)
  71.7000   66.6000   73   107.8000   148.4000
Operating Result
  139.1000   138.2000   123.2000   104.4000   163.3000
Interest Income
  -10.3000   -4.2000   -3.5000   -7   -3.9000
Income Before Taxes
  129.6000   135.4000   120.7000   98.1000   159.8000
Income Taxes
  39.5000   41.7000   36.9000   35.1000   46.9000
Minority Interests Profit
  -5.2000   -5.6000   -4.8000   -4.7000   -6.5000
Net Income
  84.9000   88.1000   79   58.3000   106.5000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  23.9100   24.8200   22.2500   16.4100   29.9800
Dividend per Share
  7.0000   7.0000   7.0000   7.0000   8.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  151   200.5000   147.5000   161.3000   304.9000
Cash Flow from Investing Activities
  -59.4000   -203   -68.3000   -92.3000   -101.7000
Cash Flow from Financing
  -73.7000   -26.3000   -44.5000   -62.8000   -59.1000
Decrease / Increase in Cash
  18   -28.8000   34.7000   6.2000   144.1000
Employees
  10,372   10,764   11,027   11,096   10,625