2024-04-29  11:17:03 AM Chg. -0.25 Volume Bid2024-04-29 Ask2024-04-29 Market Capitalization Dividend Y. P/E Ratio
21.45EUR -1.15% 1,387
Turnover: 10,246.90
21.20Bid Size: 171 21.50Ask Size: 473 747.48 mill.EUR 4.88% 6.94

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  268.8000   312.3000   312.1000   339.4000   427.7000
Intangible Assets
  214.4000   380.6000   368.2000   277.3000   280.4000
Long-Term Investments
  32.3000   33   30.5000   25.5000   19.1000
Fixed Assets
  708.9000   921.7000   894.6000   811.3000   914.6000
Inventories
  262.5000   282.7000   289   327.4000   351.4000
Accounts Receivable
  183.6000   251.7000   266.9000   227.6000   240.4000
Cash and Cash Equivalents
  21.6000   33.9000   39.8000   34.7000   42
Current Assets
  503.5000   612.8000   650.4000   688.3000   727
Total Assets
  1,212.4000   1,536.3000   1,545   1,528.1000   1,641.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  331.5000   434.9000   495.5000   482.5000   522.1000
Liabilities to Banks
  414.3000   587.7000   594.8000   580.3000   591.8000
Provisions
  86.2000   115.2000   93.7000   92.3000   102.6000
Liabilities
  721.4000   981.8000   1,002.1000   1,014.1000   1,061.4000
Share Capital
  37.6000   37.6000   37.5930   37.5930   37.5930
Total Equity
  491   554.5000   542.9000   514   580.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,212.4000   1,536.3000   1,545   1,528.1000   1,641.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,229.9000   1,357   1,471.1000   1,615.6000   1,753.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  104.4000   106   110.2000   127   149
Interest Income
  -9.2000   -9.4000   -11.3000   -9.5000   -11.6000
Income Before Taxes
  93   93.2000   88.5000   111   133.1000
Income Taxes
  21.4000   23.9000   23.3000   34.3000   35.3000
Minority Interests Profit
  -7.6000   -8.1000   -12.7000   -18.8000   -17.8000
Net Income
  64.4000   61.2000   52.5000   58   80

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.7300   1.6300   1.4000   1.5400   2.1300
Dividend per Share
  0.5700   0.5700   0.4700   0.5100   0.3500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  110.6000   109.6000   92   126.5000   156
Cash Flow from Investing Activities
  -64.6000   -187.7000   -58.7000   -87.7000   -54
Cash Flow from Financing
  -43.9000   89   -24.8000   -43.1000   -95.2000
Decrease / Increase in Cash
  .8000   12.3000   5.8000   -4.3000   6.8000
Employees
  9,131   9,580   10,212   10,780   11,126