2023-01-23  9:02:44 AM Chg. - Volume Bid10:02:50 AM Ask11:27:24 AM Market Capitalization Dividend Y. P/E Ratio
0.60EUR - 998
Turnover: 598.80
-Bid Size: - -Ask Size: - 21.4 mill.EUR - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  .0700   .0500   .0200   .2000   .7590
Intangible Assets
  2.2000   2.2000   1.9000   19.7000   19.5850
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   -
Fixed Assets
  2.3000   2.3000   1.9000   20.6000   20.3440
Inventories
  0.0000   0.0000   0.0000   0.0000   3.7200
Accounts Receivable
  1.5000   .5000   .5000   1.7000   2.2280
Cash and Cash Equivalents
  17.2000   18.8000   19.7000   6.4000   10.6300
Current Assets
  22   22.6000   26.3000   16.2000   17.8330
Total Assets
  24.3000   24.9000   28.1000   36.8000   38.1770

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  2.2000   4.8000   3.9000   6.6000   8.0050
Long-term debt
  -   -   -   18.2000   18.9200
Liabilities to Banks
  0.0000   4.4000   0.0000   19.5000   -
Provisions
  .6000   .3000   2.2000   2.3400   .8710
Liabilities
  3.5000   10.2000   6.8000   29.8000   31.5620
Share Capital
  63.8580   64.2660   66.2410   71.3370   -
Total Equity
  20.8000   14.7000   21.3000   7   6.6150
Minority Interests
  -   -   -   -   -
Total liabilities equity
  24.3000   24.9000   28.1000   36.8000   38.1770

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  2.8000   8   19.7000   7.1000   33.2480
Depreciation (total)
  -   -   -   -   -
Operating Result
  -12.5000   -9.3000   1.6000   -22.1000   1.5050
Interest Income
  .0100   -.1000   -.1900   -.5000   -1.7060
Income Before Taxes
  -12.4000   -9.4000   1.4000   -22.6000   -.2010
Income Taxes
  -2.5000   -2.4000   -.8000   -.8000   .3780
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  -9.9000   -7   2.2000   -21.8000   -.5790

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  -0.0160   -0.0110   0.0030   -0.0310   -0.0080
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -12.8000   -2.8000   .9000   -21.2000   5.9410
Cash Flow from Investing Activities
  0.0000   -.0100   -.0100   -19.2000   -1.5860
Cash Flow from Financing
  5.2000   4.4000   -.0200   27.1000   -.1260
Decrease / Increase in Cash
  -7.6000   1.6000   .9000   -13.2000   -
Employees
  39   44   43   51   -